| Revenue | NOK 14M | -21% |
| EBITDA | NOK -6,3M | -274% |
| Net profit | NOK -28,7M | -6411% |
| Total assets | NOK 1,3B | +22% |
| Equity | NOK 285,4M | -9% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 960 | 14 647 | 13 236 | 17 872 | 14 044 |
| Staff expenses | −2 296 | −12 934 | −10 943 | −9 800 | −10 257 |
| EBITDA | 1 139 | −560 | −4 660 | −1 687 | −6 311 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 139 | −560 | −4 660 | −1 687 | −6 311 |
| Net financials | 37 402 | 32 337 | 11 629 | 5 727 | 14 947 |
| Profit before tax | 38 541 | 31 777 | 6 969 | 4 040 | 8 636 |
| Tax | −0 | 153 | 791 | 4 480 | 37 297 |
| Net profit | 38 541 | 31 624 | 6 178 | −440 | −28 661 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 864 147 | 1 051 903 | 997 744 | 1 043 629 | 1 270 483 |
| Equity | 281 137 | 312 762 | 314 379 | 313 938 | 285 409 |
| Long-term debt | 554 741 | 625 543 | 638 955 | 692 339 | 775 381 |
| Short-term debt | 28 269 | 113 599 | 44 410 | 37 352 | 209 692 |
| Total debt | 583 009 | 739 141 | 683 365 | 729 690 | 985 074 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
HE Contact Person | Contact Person | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Engell | Contact Person | 0 companies |
| Anders Bakken Eriksen | Chief Executive Officer | 0 companies |
| Stefan Moltke-Hansen Yan | Board of Directors | 0 companies |
| Espen Tollefsen Lundkvist | Chairman | 0 companies |
| Thomas Bergum Bø | Board of Directors | 0 companies |