| Revenue | NOK 8,7M | +4% |
| EBITDA | NOK 8,3M | +9% |
| Net profit | NOK 1,6M | +78% |
| Total assets | NOK 109,4M | -1% |
| Equity | NOK 37,1M | +4% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 0 | 114 | 5 401 | 8 111 | 8 444 | 7 726 | 8 327 | 8 653 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | −187 | −832 | 915 | 6 664 | 6 873 | 7 171 | 7 621 | 8 287 |
| Depreciation & amort. | −0 | −0 | −0 | −1 145 | −1 919 | −1 923 | −1 923 | −1 923 | −1 935 |
| EBIT | −18 | −187 | −832 | −230 | 4 744 | 4 950 | 5 248 | 5 698 | 6 352 |
| Net financials | −63 | −579 | −845 | −3 306 | −3 029 | −3 014 | −3 137 | −4 559 | −4 325 |
| Profit before tax | −81 | −765 | −1 677 | −3 536 | 1 715 | 1 935 | 2 110 | 1 138 | 2 027 |
| Tax | −22 | −185 | −369 | −777 | 377 | 426 | 464 | 250 | 446 |
| Net profit | −60 | −581 | −1 308 | −2 758 | 1 338 | 1 509 | 1 646 | 888 | 1 581 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 158 | 71 191 | 241 946 | 119 574 | 118 667 | 114 843 | 113 248 | 110 570 | 109 395 |
| Equity | 36 | 46 | 873 | 30 115 | 31 453 | 32 962 | 34 608 | 35 496 | 37 077 |
| Long-term debt | 5 100 | 22 767 | 21 314 | 87 000 | 86 389 | 81 556 | 78 508 | 74 993 | 72 285 |
| Short-term debt | 20 022 | 48 379 | 219 759 | 2 459 | 825 | 325 | 132 | 81 | 32 |
| Total debt | 25 122 | 71 146 | 241 073 | 89 459 | 87 214 | 81 881 | 78 640 | 75 074 | 72 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TØ Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varnaveien Eiendomsinvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Fredriksen | Chief Executive Officer | 0 companies |
| Thomas Ødegård | Contact Person | 0 companies |
| Morten Olav Fredriksen | Chairman | 0 companies |
| Per Knut Asphaug Bernhardt | Chairman | 0 companies |
| Jan Inge Nore | Board of Directors | 0 companies |
| Steffen Lilleng | Chairman | 0 companies |
| Lars Holter-Sørensen | Board of Directors | 0 companies |