| Revenue | NOK 9,5M | +5% |
| EBITDA | NOK 7,5M | -12% |
| Net profit | NOK 639K | -66% |
| Total assets | NOK 84,2M | +28% |
| Equity | NOK 428K | -78% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 588 | 8 308 | 7 663 | 7 900 | 8 045 | 8 179 | 8 469 | 9 104 | 9 514 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 502 | 2 158 | 6 824 | 7 521 | 7 165 | 7 638 | 8 116 | 8 593 | 7 543 |
| Depreciation & amort. | −703 | −3 258 | −3 258 | −3 258 | −3 258 | −3 258 | −3 258 | −3 258 | −3 258 |
| EBIT | −200 | −1 100 | 3 566 | 4 263 | 3 907 | 4 380 | 4 858 | 5 335 | 4 285 |
| Net financials | 1 | −2 633 | −2 676 | −2 775 | −2 505 | −2 241 | −2 500 | −2 953 | −3 466 |
| Profit before tax | −200 | −3 733 | 890 | 1 488 | 1 402 | 2 139 | 2 358 | 2 383 | 819 |
| Tax | −48 | −857 | 235 | 327 | 308 | 471 | 519 | 526 | 180 |
| Net profit | −152 | −2 876 | 655 | 1 161 | 1 094 | 1 669 | 1 839 | 1 857 | 639 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 205 | 73 273 | 71 033 | 66 710 | 66 606 | 65 761 | 64 551 | 65 640 | 84 224 |
| Equity | −122 | −2 998 | 4 657 | 1 718 | 1 032 | 1 032 | 1 462 | 1 965 | 428 |
| Long-term debt | 63 196 | 76 050 | 66 150 | 64 753 | 63 350 | 61 950 | 60 550 | 59 150 | 50 000 |
| Short-term debt | 8 130 | 221 | 226 | 239 | 2 225 | 2 778 | 2 539 | 4 525 | 33 796 |
| Total debt | 71 326 | 76 271 | 66 376 | 64 992 | 65 575 | 64 728 | 63 089 | 63 675 | 83 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Contact Person | Contact Person | 2024 | — | — |
TØ Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjønndalsveien 7 Eiendomsinvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Conni Cristin Vollan | Contact Person | 0 companies |
| Thomas Ødegård | Contact Person | 0 companies |
| Eyvind Holt | Board of Directors | 0 companies |
| Lars Erik Hoel | Board of Directors | 0 companies |
| Knut Reinholdt Samuelsen | Board of Directors | 0 companies |
| Terje Mathisen | Chairman | 0 companies |