| Revenue | NOK 316K | -84% |
| EBITDA | NOK 172K | -84% |
| Net profit | NOK 202K | -77% |
| Total assets | NOK 3,2M | -4% |
| Equity | NOK 2,9M | +7% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 3 514 | 519 | 611 | 530 | 842 | 2 209 | 2 007 | 316 |
| Staff expenses | −0 | −142 | −189 | −206 | −165 | −255 | −225 | −174 | −20 |
| EBITDA | 79 | 412 | 188 | 312 | 204 | 430 | 1 192 | 1 082 | 172 |
| Depreciation & amort. | −0 | −12 | −12 | −17 | −17 | −17 | −11 | −11 | −13 |
| EBIT | 79 | 400 | 176 | 295 | 187 | 413 | 1 180 | 1 070 | 160 |
| Net financials | 0 | 0 | −0 | 0 | −0 | −0 | 12 | 70 | 99 |
| Profit before tax | 79 | 400 | 176 | 295 | 187 | 413 | 1 192 | 1 140 | 259 |
| Tax | 20 | 96 | 41 | 66 | 41 | 91 | 262 | 251 | 57 |
| Net profit | 60 | 304 | 135 | 229 | 146 | 322 | 930 | 889 | 202 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 345 | 795 | 476 | 637 | 761 | 1 481 | 3 095 | 3 323 | 3 187 |
| Equity | 160 | 264 | 199 | 429 | 574 | 896 | 1 826 | 2 714 | 2 916 |
| Long-term debt | 4 | 5 | 0 | 4 | 1 | 0 | 0 | 0 | 6 |
| Short-term debt | 181 | 527 | 277 | 204 | 185 | 585 | 1 269 | 609 | 265 |
| Total debt | 185 | 531 | 277 | 208 | 187 | 585 | 1 269 | 609 | 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Gustav Hunskår | Chief Executive Officer | 0 companies |
| Geir Hugo Rognan | Chief Executive Officer | 0 companies |
| Lisa Merete Myhre | Board of Directors | 0 companies |