| Revenue | NOK 3,1M | +65% |
| EBITDA | NOK 117K | +199% |
| Net profit | NOK 30K | -27% |
| Total assets | NOK 871K | +19% |
| Equity | NOK -272K | +10% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 479 | 1 989 | 2 568 | 2 054 | 2 090 | 2 629 | 2 432 | 1 868 | 3 086 |
| Staff expenses | −0 | −6 | −125 | −577 | −242 | −529 | −691 | −710 | −1 155 |
| EBITDA | −53 | −575 | 605 | −8 | 85 | −447 | −272 | 39 | 117 |
| Depreciation & amort. | −13 | −40 | −0 | −0 | −0 | −0 | −0 | −0 | −93 |
| EBIT | −66 | −615 | 605 | −8 | 85 | −447 | −272 | 39 | 24 |
| Net financials | 2 | −3 | −3 | −1 | −4 | −2 | −13 | 2 | 6 |
| Profit before tax | −64 | −618 | 602 | −9 | 81 | −449 | −285 | 41 | 30 |
| Tax | −15 | 15 | −0 | −0 | 0 | −0 | −0 | −0 | −0 |
| Net profit | −49 | −633 | 602 | −9 | 81 | −449 | −285 | 41 | 30 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 853 | 1 005 | 1 124 | 1 338 | 1 174 | 585 | 544 | 729 | 871 |
| Equity | 351 | −282 | 320 | 310 | 391 | −58 | −343 | −302 | −272 |
| Long-term debt | 213 | 441 | 41 | 41 | 41 | 242 | 541 | 0 | 164 |
| Short-term debt | 289 | 846 | 763 | 986 | 742 | 401 | 346 | 1 032 | 979 |
| Total debt | 501 | 1 287 | 805 | 1 027 | 783 | 643 | 887 | 1 032 | 1 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høfingernes As | Company | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Stein-Beldring | Chief Executive Officer | 0 companies |
| Heidi Beldring | Board of Directors | 0 companies |
| Madeleine Beldring | Chairman | 0 companies |