| Revenue | NOK 163,7M | +21% |
| EBITDA | NOK -16,3M | +23% |
| Net profit | NOK -30,2M | +9% |
| Total assets | NOK 146,3M | -2% |
| Equity | NOK 111,8M | +1% |
| Employees | 51 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 974 | 12 101 | 17 377 | 52 057 | 92 978 | 100 104 | 135 207 | 163 724 |
| Staff expenses | −0 | −8 423 | −14 653 | −17 713 | −33 672 | −40 590 | −43 834 | −47 636 | −53 872 |
| EBITDA | −356 | −3 936 | −6 577 | −6 983 | −14 016 | −25 117 | −26 890 | −21 361 | −16 346 |
| Depreciation & amort. | −0 | −400 | −600 | −600 | −2 781 | −5 312 | −12 530 | −12 048 | −14 493 |
| EBIT | −356 | −4 336 | −7 177 | −7 583 | −16 797 | −30 429 | −39 419 | −33 409 | −30 840 |
| Net financials | 0 | −41 | −38 | −58 | −161 | −140 | −157 | 335 | 629 |
| Profit before tax | −356 | −4 377 | −7 214 | −7 642 | −16 958 | −30 568 | −39 577 | −33 074 | −30 211 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −356 | −4 377 | −7 214 | −7 642 | −16 958 | −30 568 | −39 577 | −33 074 | −30 211 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 500 | 11 141 | 15 806 | 9 983 | 128 765 | 143 941 | 130 727 | 149 186 | 146 306 |
| Equity | 7 116 | 6 432 | 8 456 | 1 265 | 106 624 | 109 055 | 96 824 | 110 908 | 111 792 |
| Long-term debt | 0 | 900 | 700 | 1 989 | 1 677 | 932 | 948 | 721 | 515 |
| Short-term debt | 384 | 3 809 | 6 650 | 6 730 | 20 464 | 33 954 | 31 719 | 37 557 | 33 999 |
| Total debt | 384 | 4 709 | 7 350 | 8 718 | 22 142 | 34 886 | 32 667 | 38 278 | 34 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JT Observer | Observer | 2021 | — | — |
OF Observer | Observer | 2023 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Telenor Norge As | Company | 33.4% | 33.4% | 2024 |
Telenor Communication Ii As | Company | 14.3% | 14.3% | 2024 |
Investinor As | Company | 11.9% | 11.9% | 2024 |
Sintef Venture Iv As | Company | 9.9% | 9.9% | 2024 |
Investinor Direkte As | Company | 14.5% | 14.5% | 2024 |
Sintef Venture Iv B As | Company | 3.6% | 3.6% | 2024 |
Hybrion As | Company | 2.8% | 2.8% | 2024 |
Vidsyn Invest As | Company | 2.4% | 2.4% | 2024 |
Hubiz As | Company | 2.5% | 2.5% | 2024 |
Abr Invest As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Moe | Chief Executive Officer | 0 companies |
| John Tarje Torvik | Observer | 0 companies |
| Otto Frøseth | Observer | 0 companies |
| Jan Ivar Alex Borgersen | Chief Executive Officer | 0 companies |
| Inge Hovd Gangås | Board of Directors | 0 companies |
| Birgitte Gangmark Villmo | Board of Directors | 0 companies |
| Geir Melby | Board of Directors | 0 companies |
| Ove Fredheim | Board of Directors | 0 companies |
| Caroline Cappelen | Board of Directors | 0 companies |
| Annelene Næss | Board of Directors | 0 companies |
| Camilla Amundsen | Chairman | 0 companies |
| Naeem Zahid | Board of Directors | 0 companies |
| Ina Marie Brentebråten-Gulbrandsen | Board of Directors | 0 companies |
| Erik Houge Mathisen | Board of Directors | 0 companies |
| Erika Caroline Andersson | Board of Directors | 0 companies |
| Asle Jostein Hovda | Board of Directors | 0 companies |
| Torgrim Takle | Chairman | 0 companies |