| Revenue | NOK 27,9M | +19% |
| EBITDA | NOK 538K | +507% |
| Net profit | NOK 422K | +653% |
| Total assets | NOK 7,7M | +9% |
| Equity | NOK 1,8M | +11% |
| Employees | 19 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 750 | 9 512 | 12 090 | 13 313 | 12 768 | 25 177 | 23 332 | 25 372 | 23 459 | 27 941 |
| Staff expenses | −1 770 | −4 610 | −5 745 | −6 188 | −7 087 | −10 478 | −13 229 | −15 506 | −14 479 | −15 234 |
| EBITDA | 510 | 539 | 1 880 | 2 660 | 1 285 | 2 841 | 1 299 | −317 | 89 | 538 |
| Depreciation & amort. | −130 | −262 | −625 | −539 | −246 | −355 | −308 | −74 | −74 | −101 |
| EBIT | 380 | 278 | 1 255 | 2 121 | 1 038 | 2 486 | 992 | −391 | 14 | 437 |
| Net financials | −1 | −14 | −21 | 27 | 5 | −10 | 38 | 50 | 60 | 106 |
| Profit before tax | 379 | 264 | 1 234 | 2 148 | 1 043 | 2 477 | 1 030 | −341 | 74 | 543 |
| Tax | 95 | 66 | 354 | 547 | 268 | 593 | 289 | −74 | 18 | 122 |
| Net profit | 284 | 198 | 880 | 1 600 | 775 | 1 884 | 741 | −267 | 56 | 422 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 880 | 2 871 | 6 190 | 6 218 | 4 558 | 10 112 | 7 696 | 7 690 | 7 057 | 7 695 |
| Equity | 378 | 576 | 193 | 100 | 103 | 2 166 | 1 836 | 1 569 | 1 625 | 1 804 |
| Long-term debt | 772 | 769 | 2 169 | 1 671 | 851 | 9 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 729 | 1 526 | 3 827 | 4 446 | 3 604 | 7 938 | 5 860 | 6 121 | 5 433 | 5 892 |
| Total debt | 2 502 | 2 295 | 5 996 | 6 117 | 4 455 | 7 946 | 5 860 | 6 121 | 5 433 | 5 892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Media Bergen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Gretteberg Meyer | Chief Executive Officer | 0 companies |
| Magnar Erik Øyhovden | Chairman | 0 companies |
| Erik Samsonsen | Board of Directors | 0 companies |
| Rune Henry Danielsen | Board of Directors | 0 companies |
| Tina Vibeke Stiegler | Chairman | 0 companies |
| Ove Grønnevik | Chairman | 0 companies |
| Rachel Cheptoo Øverås | Board of Directors | 0 companies |