| Revenue | NOK 4,7M | -32% |
| EBITDA | NOK -518K | +69% |
| Net profit | NOK -630K | +65% |
| Total assets | NOK 746K | -21% |
| Equity | NOK -1,9M | -51% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 560 | 2 921 | 4 221 | 4 478 | 7 384 | 7 387 | 6 857 | 4 661 |
| Staff expenses | −129 | −360 | −1 465 | −1 936 | −2 091 | −3 527 | −4 238 | −4 364 | −2 648 |
| EBITDA | −93 | −504 | −359 | 22 | −74 | 153 | −652 | −1 675 | −518 |
| Depreciation & amort. | −17 | −43 | −77 | −100 | −121 | −107 | −90 | −79 | −59 |
| EBIT | −109 | −547 | −436 | −78 | −195 | 46 | −742 | −1 754 | −577 |
| Net financials | 0 | 0 | −34 | −35 | −42 | −43 | −38 | −47 | −54 |
| Profit before tax | −109 | −547 | −469 | −113 | −237 | 3 | −781 | −1 801 | −630 |
| Tax | −0 | −151 | −97 | −23 | −52 | 1 | 322 | −0 | −0 |
| Net profit | −109 | −396 | −373 | −90 | −185 | 3 | −1 102 | −1 801 | −630 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 381 | 800 | 1 052 | 1 052 | 1 115 | 1 072 | 750 | 941 | 746 |
| Equity | 317 | −79 | −452 | −542 | −727 | −724 | −1 827 | −1 248 | −1 878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 967 | 864 | 1 274 |
| Short-term debt | 65 | 880 | 1 504 | 1 594 | 1 842 | 1 796 | 1 610 | 1 325 | 1 350 |
| Total debt | 65 | 880 | 1 504 | 1 594 | 1 842 | 1 796 | 2 577 | 2 189 | 2 624 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Galt As | Company | 22.3% | 22.3% | 2024 |
| Individual | 22.3% | 22.3% | 2024 | |
Fjeld Handelsby Holding As | Company | 22.3% | 22.3% | 2024 |
Tidsrom As | Company | 22.3% | 22.3% | 2024 |
Clutch As | Company | 1.3% | 1.3% | 2024 |
Mkd As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Handelsby | Board of Directors | 0 companies |
| Magnus Hoem Slørdal | Board of Directors | 0 companies |
| Björn Johan Dong-Soo Svensson | Board of Directors | 0 companies |