| Revenue | NOK 12,3M | +32% |
| EBITDA | NOK -7,4M | -129% |
| Net profit | NOK -3,7M | -11% |
| Total assets | NOK 20,8M | +149% |
| Equity | NOK 12,5M | +390% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 850 | 11 543 | 10 659 | 9 325 | 12 332 |
| Staff expenses | −5 578 | −7 823 | −8 834 | −8 536 | −14 075 |
| EBITDA | −2 053 | 1 070 | −1 565 | −3 223 | −7 377 |
| Depreciation & amort. | −31 | −31 | −25 | −0 | −129 |
| EBIT | −2 084 | 1 039 | −1 590 | −3 223 | −7 505 |
| Net financials | −100 | −92 | −144 | −83 | −11 |
| Profit before tax | −2 183 | 947 | −1 733 | −3 306 | −7 516 |
| Tax | −0 | −0 | −0 | −0 | −3 844 |
| Net profit | −2 183 | 947 | −1 733 | −3 306 | −3 672 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 935 | 6 523 | 5 062 | 8 369 | 20 807 |
| Equity | 1 195 | 2 143 | 850 | 2 547 | 12 476 |
| Long-term debt | 2 000 | 1 708 | 1 208 | 708 | 0 |
| Short-term debt | 1 740 | 2 672 | 3 004 | 5 114 | 8 331 |
| Total debt | 3 740 | 4 380 | 4 212 | 5 822 | 8 331 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BF Deputy Member | Deputy Member | 2026 |
LH Chief Executive Officer | Chief Executive Officer | 2016 |
PN Observer | Observer | 2023 |
KW Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
DP Observer | Observer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2026 | |
| Former (3) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 14.72% | 14.72% | 2023 | |
| Company | 12.23% | 12.23% | 2023 | |
| Individual | 8.97% | 8.97% | 2022 | |
| Individual | 7.79% | 7.79% | 2022 | |
| Individual | 5.45% | 5.45% | 2023 | |
| Company | 3.14% | 3.14% | 2023 | |
| Company | 2.98% | 2.98% | 2023 | |
| Company | 2.74% | 2.74% | 2023 | |
| Company | 1.97% | 1.97% | 2023 | |
| Company | 1.37% | 1.37% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Poul Elston | Observer | 0 companies |
| Bo Fredric Karén | Deputy Member | 0 companies |
| Lucas Haile Weldeghebriel | Chief Executive Officer | 0 companies |
| Per-Ivar Nikolaisen | Observer | 0 companies |
| Kate Wichmann | Chief Executive Officer | 0 companies |
| Sarah Elisabeth Sørheim | Chairman | 0 companies |
| Øyulf Knapstad Hjertenes | Board of Directors | 0 companies |
| Anne Kristine Lund | Board of Directors | 0 companies |
| Stine Cecilie Stangeland Sæle | Board of Directors | 0 companies |
| Lars Braad Nielsen | Board of Directors | 0 companies |
| Lars Johan Bjørkevoll | Board of Directors | 0 companies |
| Espen Egil Hansen | Chairman | 0 companies |
| Mette Hundebøl Nielsen | Chairman | 0 companies |