| Revenue | NOK 9,5M | +20694% |
| EBITDA | NOK -1,2M | -31% |
| Net profit | NOK -1,1M | -24% |
| Total assets | NOK 233K | -96% |
| Equity | NOK -1,1M | -1% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 1 177 | 363 | 352 | 2 555 | 878 | 46 | 9 470 |
| Staff expenses | −1 | −175 | −65 | −2 | −515 | −301 | −0 | −2 513 |
| EBITDA | −53 | 174 | −235 | 16 | 152 | 166 | −885 | −1 160 |
| Depreciation & amort. | −15 | −47 | −86 | −86 | −83 | −59 | −0 | −3 |
| EBIT | −68 | 127 | −321 | −70 | 69 | 107 | −885 | −1 163 |
| Net financials | 0 | −11 | −2 | −2 | −7 | −0 | −11 | 52 |
| Profit before tax | −68 | 115 | −323 | −72 | 62 | 106 | −895 | −1 111 |
| Tax | −0 | 9 | −7 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −68 | 106 | −316 | −72 | 62 | 106 | −895 | −1 111 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 551 | 357 | 162 | 521 | 125 | 6 660 | 233 |
| Equity | −45 | 61 | −254 | −326 | −264 | −157 | −1 053 | −1 064 |
| Long-term debt | 220 | 131 | 302 | 231 | 268 | 225 | 279 | 132 |
| Short-term debt | 19 | 359 | 309 | 257 | 518 | 58 | 7 434 | 1 165 |
| Total debt | 239 | 490 | 612 | 488 | 785 | 283 | 7 713 | 1 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
ØS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
White Holding As | Company | 81.0% | 81.0% | 2022 |
Crescent Management As | Company | 19.0% | 19.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Wilhelmsen Furhovden | Chief Executive Officer | 0 companies |
| Håkon Lia | Chief Executive Officer | 0 companies |
| Øyvind Schanche Dølør | Chief Executive Officer | 0 companies |
| Jody Ryan Bateman | Board of Directors | 0 companies |
| Hans Christian Birkeland | Chairman | 0 companies |