| Revenue | NOK 1,3M | +3% |
| EBITDA | NOK 147K | +3103% |
| Net profit | NOK 17K | +117% |
| Total assets | NOK 4,2M | +4% |
| Equity | NOK 1,5M | +33% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 248 | 649 | 509 | 834 | 1 060 | 1 450 | 1 329 | 1 290 | 1 333 |
| Staff expenses | −7 | −297 | −131 | −300 | −487 | −624 | −623 | −501 | −487 |
| EBITDA | 106 | 4 | −46 | 20 | 25 | −5 | 4 | 5 | 147 |
| Depreciation & amort. | −0 | −0 | −1 | −18 | −21 | −22 | −5 | −2 | −0 |
| EBIT | 106 | 4 | −47 | 2 | 4 | −27 | −1 | 2 | 147 |
| Net financials | 0 | −2 | −0 | −0 | −1 | 29 | 11 | −131 | −126 |
| Profit before tax | 106 | 3 | −47 | 2 | 4 | 2 | 11 | −129 | 22 |
| Tax | 25 | −0 | −10 | 1 | 2 | −7 | −9 | −29 | 5 |
| Net profit | 81 | 3 | −37 | 1 | 2 | 9 | 20 | −100 | 17 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 331 | 721 | 905 | 1 149 | 1 515 | 2 164 | 3 051 | 4 011 | 4 174 |
| Equity | 105 | 108 | 71 | 207 | 489 | 1 208 | 1 228 | 1 128 | 1 504 |
| Long-term debt | 1 | 0 | 135 | 0 | 0 | 0 | 500 | 0 | 0 |
| Short-term debt | 225 | 613 | 699 | 942 | 1 026 | 956 | 1 323 | 2 883 | 2 670 |
| Total debt | 226 | 613 | 834 | 942 | 1 026 | 956 | 1 823 | 2 883 | 2 670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ketil Sundelin | Chief Executive Officer | 0 companies |