| Revenue | NOK 4,4M | -7% |
| EBITDA | NOK 115K | -25% |
| Net profit | NOK 89K | -24% |
| Total assets | NOK 604K | -31% |
| Equity | NOK 116K | +34% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 557 | 3 390 | 2 935 | 3 122 | 2 729 | 3 109 | 4 000 | 4 319 | 4 705 | 4 378 |
| Staff expenses | −425 | −1 250 | −1 077 | −1 207 | −1 041 | −1 354 | −1 940 | −1 866 | −2 040 | −1 780 |
| EBITDA | 25 | 97 | 48 | 106 | 140 | 87 | −115 | 150 | 152 | 115 |
| Depreciation & amort. | −4 | −22 | −23 | −21 | −14 | −14 | −4 | −10 | −8 | −8 |
| EBIT | 21 | 75 | 25 | 85 | 126 | 74 | −118 | 140 | 144 | 107 |
| Net financials | −0 | 1 | −1 | 0 | 0 | 0 | 0 | 1 | 6 | 8 |
| Profit before tax | 21 | 76 | 24 | 86 | 127 | 74 | −118 | 141 | 150 | 115 |
| Tax | 5 | 19 | 6 | 32 | 28 | 16 | −1 | 6 | 33 | 25 |
| Net profit | 16 | 57 | 18 | 54 | 98 | 57 | −117 | 135 | 117 | 89 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 652 | 506 | 447 | 518 | 718 | 633 | 561 | 826 | 874 | 604 |
| Equity | 316 | 103 | 122 | 176 | 154 | 211 | 95 | 130 | 87 | 116 |
| Long-term debt | 1 | 1 | −1 | 7 | 4 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 403 | 327 | 336 | 559 | 420 | 467 | 696 | 787 | 484 |
| Total debt | 336 | 403 | 326 | 343 | 564 | 421 | 467 | 696 | 787 | 488 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wjr Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Remy John Litleskare | Board of Directors | 0 companies |
| Jostein Torsvik | Chairman | 0 companies |