| Revenue | NOK 7,2M | +47% |
| EBITDA | NOK 1,5M | +36% |
| Net profit | NOK -620K | +28% |
| Total assets | NOK 12,4M | -17% |
| Equity | NOK 1,9M | -25% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 517 | 1 270 | 3 019 | 1 996 | 1 682 | 2 709 | 4 922 | 7 215 |
| Staff expenses | −0 | −580 | −97 | −489 | −914 | −453 | −455 | −320 | −683 |
| EBITDA | 0 | 57 | 135 | 1 051 | −150 | 116 | 339 | 1 071 | 1 452 |
| Depreciation & amort. | −0 | −256 | −430 | −703 | −882 | −950 | −1 055 | −1 257 | −1 375 |
| EBIT | 0 | −198 | −295 | 348 | −1 031 | −834 | −717 | −187 | 78 |
| Net financials | 0 | −196 | −411 | −436 | −396 | −394 | −461 | −675 | −698 |
| Profit before tax | 0 | −394 | −706 | −88 | −1 427 | −1 228 | −1 178 | −862 | −620 |
| Tax | −0 | −0 | 86 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −308 | −792 | −88 | −1 427 | −1 228 | −1 178 | −862 | −620 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 840 | 11 309 | 11 976 | 10 304 | 17 170 | 15 910 | 14 890 | 12 385 |
| Equity | — | 619 | −173 | −261 | −1 688 | 4 084 | 3 344 | 2 481 | 1 861 |
| Long-term debt | 0 | 5 000 | 10 967 | −1 234 | −1 029 | −823 | −618 | −413 | −209 |
| Short-term debt | 0 | 3 221 | 515 | 437 | 242 | 1 524 | 444 | 584 | 569 |
| Total debt | 0 | 8 221 | 11 482 | 11 003 | 10 964 | 12 263 | 11 948 | 11 995 | 10 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
GA Deputy Member | Deputy Member | 2022 | — | — |
RJ Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Knester As | Company | 50.0% | 50.0% | 2022 |
Defloat Invest As | Company | 16.5% | 16.5% | 2022 |
Andersen Maritime As | Company | 7.3% | 7.3% | 2022 |
Tramp As | Company | 6.9% | 6.9% | 2022 |
A K I As | Company | 6.2% | 6.2% | 2022 |
Jeda Holding As | Company | 4.1% | 4.1% | 2022 |
Weir Holding As | Company | 4.1% | 4.1% | 2022 |
Janas As | Company | 2.1% | 2.1% | 2022 |
| Individual | 1.8% | 1.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Teige | Chief Executive Officer | 0 companies |
| Gilles Arild Gillesen | Deputy Member | 0 companies |
| Robert James Weir | Deputy Member | 0 companies |
| Inge Svenn Nærø | Board of Directors | 0 companies |
| Andreas Kiplesund | Board of Directors | 0 companies |
| Lars Ove Stenevik | Board of Directors | 0 companies |
| Torbjørn Bringedal | Board of Directors | 0 companies |
| Stig Rau Andersen | Board of Directors | 0 companies |
| Kai Eliassen | Chairman | 0 companies |