| Revenue | NOK 2,1M | -11% |
| EBITDA | NOK 734K | +294% |
| Net profit | NOK 671K | +245% |
| Total assets | NOK 1,5M | -30% |
| Equity | NOK 1M | +147% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 210 | 1 121 | 2 802 | 4 360 | 5 455 | 4 146 | 2 319 | 2 061 |
| Staff expenses | −0 | −0 | −761 | −3 534 | −1 975 | −2 707 | −0 | −2 266 | −997 |
| EBITDA | −0 | 200 | −290 | −1 303 | 1 018 | 1 997 | 374 | −378 | 734 |
| Depreciation & amort. | −0 | −0 | −333 | −1 000 | −1 000 | −767 | −0 | −0 | −0 |
| EBIT | −0 | 200 | −623 | −2 303 | 18 | 1 231 | 374 | −378 | 734 |
| Net financials | −17 | −147 | −454 | −220 | −175 | −185 | −87 | −85 | −64 |
| Profit before tax | −17 | 53 | −1 077 | −2 523 | −157 | 1 045 | 287 | −463 | 671 |
| Tax | −0 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −17 | 46 | −1 077 | −2 523 | −157 | 1 045 | 287 | −463 | 671 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 518 | 1 696 | 3 027 | 3 618 | 3 024 | 4 666 | 3 272 | 2 108 | 1 482 |
| Equity | 7 | 53 | 2 226 | −297 | −454 | 592 | 879 | 416 | 1 028 |
| Long-term debt | 500 | 1 452 | 626 | 2 800 | 2 800 | 3 035 | 1 378 | 960 | 0 |
| Short-term debt | 11 | 191 | 175 | 1 115 | 678 | 1 040 | 1 015 | 733 | 455 |
| Total debt | 511 | 1 643 | 801 | 3 915 | 3 478 | 4 075 | 2 393 | 1 692 | 455 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergen Venture As | Company | 65.2% | 65.2% | 2024 |
Vindeggen Invest As | Company | 34.8% | 34.8% | 2024 |
Godfot As | Company | 8.5% | 8.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bryn | Chairman | 0 companies |
| Carl-Fredrik Joys | Chairman | 0 companies |
| Erling Gabrielsen | Board of Directors | 0 companies |
| Bård Lund | Chairman | 0 companies |