| Revenue | NOK 13,1M | -5% |
| EBITDA | NOK 2,4M | -28% |
| Net profit | NOK 1,8M | -31% |
| Total assets | NOK 4,7M | -18% |
| Equity | NOK 847K | +2% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 855 | 9 746 | 11 192 | 13 879 | 13 139 |
| Staff expenses | −3 574 | −4 250 | −4 320 | −5 488 | −4 954 |
| EBITDA | 1 057 | 2 344 | 3 341 | 3 390 | 2 432 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −83 |
| EBIT | 1 057 | 2 344 | 3 341 | 3 390 | 2 348 |
| Net financials | 8 | 1 | 1 | −1 | −7 |
| Profit before tax | 1 065 | 2 346 | 3 343 | 3 389 | 2 341 |
| Tax | 189 | 516 | 735 | 748 | 513 |
| Net profit | 876 | 1 830 | 2 607 | 2 641 | 1 828 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 719 | 3 964 | 5 241 | 5 726 | 4 695 |
| Equity | 694 | 807 | 841 | 831 | 847 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 1 025 | 3 157 | 4 400 | 4 896 | 3 846 |
| Total debt | 1 025 | 3 157 | 4 400 | 4 896 | 3 848 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magne Zahl | Chief Executive Officer | 0 companies |
| Rikard André Andersson | Chief Executive Officer | 0 companies |
| Jon Eldon | Board of Directors | 0 companies |
| Sven Christian Aars-Rynning | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Tommy Fredriksen | Board of Directors | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |