| Revenue | NOK 21,3M | -42% |
| EBITDA | NOK 1,2M | -88% |
| Net profit | NOK 1,1M | -85% |
| Total assets | NOK 11,9M | -54% |
| Equity | NOK 9M | -55% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 200 | 368 | 11 116 | 2 819 | 15 093 | 38 747 | 36 644 | 21 329 |
| Staff expenses | −0 | −1 974 | −2 663 | −2 664 | −1 117 | −4 973 | −11 940 | −13 999 | −9 759 |
| EBITDA | −130 | 5 530 | −4 741 | 1 241 | 179 | 6 165 | 11 895 | 9 630 | 1 157 |
| Depreciation & amort. | −8 | −47 | −86 | −71 | −80 | −70 | −91 | −158 | −206 |
| EBIT | −138 | 5 483 | −4 827 | 1 169 | 100 | 6 095 | 11 804 | 9 472 | 951 |
| Net financials | 0 | −7 | −10 | −12 | −3 | −45 | 63 | 602 | 565 |
| Profit before tax | −138 | 5 476 | −4 836 | 1 157 | 96 | 6 050 | 11 867 | 10 073 | 1 516 |
| Tax | −35 | 1 323 | −14 | −0 | −0 | 580 | 2 609 | 2 224 | 369 |
| Net profit | −103 | 4 153 | −4 823 | 1 157 | 96 | 5 470 | 9 259 | 7 850 | 1 146 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 047 | 9 705 | 2 169 | 4 216 | 3 327 | 10 558 | 23 949 | 25 935 | 11 928 |
| Equity | 50 | 4 202 | −620 | 537 | 2 653 | 6 189 | 12 353 | 20 203 | 8 999 |
| Long-term debt | 1 877 | 2 034 | 2 020 | 2 020 | 0 | 0 | 0 | 2 | 3 |
| Short-term debt | 120 | 3 469 | 770 | 1 659 | 674 | 4 369 | 11 595 | 5 730 | 2 926 |
| Total debt | 1 997 | 5 502 | 2 790 | 3 679 | 674 | 4 369 | 11 595 | 5 732 | 2 929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M42 // Svg As | Company | 78.3% | 78.3% | 2024 |
Explocrowd As | Company | 11.1% | 11.1% | 2024 |
Angel Challenge As | Company | 11.1% | 11.1% | 2022 |
Verket Investering As | Company | 5.6% | 5.6% | 2024 |
Stuenisj As | Company | 2.2% | 2.2% | 2024 |
Puriosity As | Company | 1.7% | 1.7% | 2024 |
Hege Forus Rådgivning As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sidsel Kruse Lindsø | Chief Executive Officer | 0 companies |
| Sven Erik Nisja | Board of Directors | 0 companies |
| May Britt Lilletvedt | Chairman | 0 companies |
| Tore Byberg | Board of Directors | 0 companies |
| Ingvild Meland | Board of Directors | 0 companies |
| Ulf Eivind Sørensen Rosenberg | Board of Directors | 0 companies |