| Revenue | NOK 63,9M | +27% |
| EBITDA | NOK 5,9M | +859% |
| Net profit | NOK 3,8M | +419% |
| Total assets | NOK 14,5M | +34% |
| Equity | NOK 8,6M | +23% |
| Employees | 49 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 010 | 46 949 | 47 021 | 50 300 | 63 918 |
| Staff expenses | −5 458 | −7 963 | −8 065 | −8 419 | −9 247 |
| EBITDA | 1 979 | 2 303 | 913 | 616 | 5 907 |
| Depreciation & amort. | −351 | −673 | −1 466 | −1 800 | −2 228 |
| EBIT | 1 627 | 1 629 | −552 | −1 185 | 3 679 |
| Net financials | 15 | −16 | 27 | 8 | 75 |
| Profit before tax | 1 642 | 1 614 | −525 | −1 177 | 3 754 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 642 | 1 614 | −525 | −1 177 | 3 754 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 078 | 10 096 | 8 993 | 10 873 | 14 531 |
| Equity | 4 490 | 6 104 | 5 579 | 7 002 | 8 604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 588 | 3 992 | 3 415 | 3 871 | 5 928 |
| Total debt | 3 588 | 3 992 | 3 415 | 3 871 | 5 928 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35% | 35% | 2022 | |
| Company | 26.85% | 26.85% | 2024 | |
| Company | 11% | 11% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 7.73% | 7.73% | 2024 | |
| Company | 6.8% | 6.8% | 2024 | |
| Company | 6.69% | 6.69% | 2024 | |
| Company | 5.53% | 5.53% | 2024 | |
| Company | 5.46% | 5.46% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Individual | 4.25% | 4.25% | 2024 | |
| Company | 1.52% | 1.52% | 2024 | |
| Company | 1.52% | 1.52% | 2024 | |
| Individual | 1.42% | 1.42% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Company | 1.18% | 1.18% | 2024 | |
| Company | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2023 | |
| Company | 1.07% | 1.07% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Mørck Os | Chief Executive Officer | 0 companies |
| Erik Digman Wiklund | Chairman | 0 companies |
| Paul Anders Hoen | Board of Directors | 0 companies |
| Geirr Lødemel Tvedt | Board of Directors | 0 companies |
| Rasmus Øystein Os | Board of Directors | 0 companies |
| Sturle Bollerud Brustad | Board of Directors | 0 companies |
| Stig Henning Johansen | Board of Directors | 0 companies |