| Revenue | NOK 3,3M | +0% |
| EBITDA | NOK 2,2M | -3% |
| Net profit | NOK 256K | -4% |
| Total assets | NOK 12,8M | -5% |
| Equity | NOK 6,5M | +4% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 967 | 3 681 | 1 923 | 0 | 216 | 3 838 | 3 305 | 3 310 |
| Staff expenses | −0 | −0 | −4 | −20 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −90 | 69 | 2 160 | 1 617 | −82 | 139 | 2 090 | 2 211 | 2 154 |
| Depreciation & amort. | −0 | −257 | −481 | −12 | −13 | −0 | −1 058 | −1 232 | −1 225 |
| EBIT | −90 | −188 | 1 678 | 1 605 | −95 | 139 | 1 032 | 979 | 929 |
| Net financials | −20 | −188 | −259 | −245 | −233 | −266 | −443 | −635 | −601 |
| Profit before tax | −110 | −376 | 1 419 | 1 360 | −328 | −126 | 588 | 343 | 328 |
| Tax | −27 | −85 | 331 | 300 | −72 | −28 | 129 | 76 | 72 |
| Net profit | −84 | −291 | 1 088 | 1 061 | −256 | −98 | 459 | 268 | 256 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 228 | 8 238 | 7 122 | 7 461 | 6 860 | 11 150 | 14 575 | 13 432 | 12 762 |
| Equity | 966 | 675 | 1 762 | 2 823 | 2 567 | 2 469 | 5 928 | 6 196 | 6 452 |
| Long-term debt | 750 | 6 992 | 4 456 | 3 986 | 3 703 | 4 988 | 7 738 | 6 938 | 6 136 |
| Short-term debt | 512 | 572 | 903 | 652 | 589 | 3 694 | 910 | 298 | 174 |
| Total debt | 1 262 | 7 564 | 5 359 | 4 638 | 4 293 | 8 682 | 8 648 | 7 236 | 6 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nyhamn As | Company | 33.3% | 33.3% | 2022 |
Nordsalten Eiendom As | Company | 33.3% | 33.3% | 2022 |
Breivei As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Andre Pettersen | Chief Executive Officer | 0 companies |
| Eirik Theodor Sivertsen | Board of Directors | 0 companies |
| Tarald Sivertsen | Chairman | 0 companies |