| Revenue | NOK 95K | +29% |
| EBITDA | NOK -17K | -5017% |
| Net profit | NOK -14K | -7090% |
| Total assets | NOK 87K | +38% |
| Equity | NOK -249K | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 395 | 117 | 96 | 74 | 95 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | 2 | −51 | 0 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | 2 | −51 | 0 | −17 |
| Net financials | −0 | −0 | −1 | −1 | −1 |
| Profit before tax | −16 | 2 | −52 | −0 | −18 |
| Tax | −3 | 0 | −11 | −0 | −4 |
| Net profit | −12 | 2 | −41 | −0 | −14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 | 52 | 55 | 63 | 87 |
| Equity | −195 | −194 | −234 | −234 | −249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 246 | 289 | 297 | 335 |
| Total debt | 210 | 246 | 289 | 297 | 335 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KR Deputy Member | Deputy Member | 2020 |
CF Deputy Member | Deputy Member | 2020 |
MK Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Reistad | Deputy Member | 0 companies |
| Christel Flagestad | Deputy Member | 0 companies |
| Mads Karel Esbersen | Chief Executive Officer | 0 companies |
| Vegard Aarnseth Kirkbak | Board of Directors | 0 companies |
| Geir Kirkbak | Board of Directors | 0 companies |
| Knut Schrøder | Board of Directors | 0 companies |
| Roy Hernandez | Board of Directors | 0 companies |