| Revenue | NOK 562K | +27% |
| EBITDA | NOK 372K | +30% |
| Net profit | NOK 298K | +1574% |
| Total assets | NOK 19M | +7% |
| Equity | NOK 557K | +115% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 504 | 516 | 508 | 441 | 562 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 348 | 361 | 409 | 286 | 372 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 348 | 361 | 409 | 286 | 372 |
| Net financials | −792 | −815 | −729 | −263 | 10 |
| Profit before tax | −445 | −454 | −320 | 23 | 382 |
| Tax | −98 | −100 | −70 | 5 | 84 |
| Net profit | −347 | −354 | −249 | 18 | 298 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 16 958 | 17 603 | 17 453 | 17 796 | 19 012 |
| Equity | 1 323 | 490 | 241 | 259 | 557 |
| Long-term debt | 15 507 | 16 912 | 17 000 | 0 | 0 |
| Short-term debt | 128 | 200 | 212 | 17 537 | 18 455 |
| Total debt | 15 635 | 17 113 | 17 212 | 17 537 | 18 455 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
ØR Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (6) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2016 – 2022 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Røe | Chief Executive Officer | 0 companies |
| John Martin Pedersen | Chief Executive Officer | 0 companies |
| Christian Holtedahl Bakke | Board of Directors | 0 companies |
| Nils Kristian Fossdal | Board of Directors | 0 companies |
| Anders Teigen Gregersen | Chairman | 0 companies |
| Stian Sand | Board of Directors | 0 companies |
| Ketil Grim Skorstad | Chairman | 0 companies |
| Even Jermstad | Chairman | 0 companies |
| Ola Trygve Gjørtz | Chairman | 0 companies |