| Revenue | NOK 11,7M | -1% |
| EBITDA | NOK 6,9M | -7% |
| Net profit | NOK 3,8M | -26% |
| Total assets | NOK 219,2M | -4% |
| Equity | NOK 37,6M | +5% |
| Employees | 0 | — |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 403 | 3 709 | 5 835 | 7 097 | 7 220 | 7 825 | 9 229 | 9 433 | 8 868 | 10 521 | 25 800 | 11 820 | 11 747 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 153 | 2 703 | 3 296 | 4 006 | 4 078 | 3 673 | 4 802 | 5 224 | −1 312 | 4 581 | 5 748 | 7 439 | 6 922 |
| Depreciation & amort. | −301 | −259 | −1 595 | −1 555 | −1 565 | −1 576 | −1 587 | −1 629 | −1 731 | −1 835 | −1 920 | −2 017 | −2 081 |
| EBIT | 852 | 2 445 | 1 702 | 2 451 | 2 513 | 2 097 | 3 215 | 3 595 | −3 043 | 2 746 | 3 828 | 5 422 | 4 841 |
| Net financials | −208 | −392 | −1 797 | −333 | 2 927 | 4 798 | −1 465 | −155 | 3 746 | −851 | 15 303 | 1 114 | −643 |
| Profit before tax | 644 | 2 053 | −95 | 2 119 | 5 440 | 6 895 | 1 750 | 3 440 | 703 | 1 895 | 19 131 | 6 536 | 4 198 |
| Tax | 158 | 524 | −185 | −44 | −123 | −267 | −355 | −118 | −1 236 | −102 | 4 221 | 1 438 | 432 |
| Net profit | 486 | 1 528 | 90 | 2 163 | 5 562 | 7 163 | 2 104 | 3 558 | 1 938 | 1 998 | 14 910 | 5 098 | 3 767 |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 840 | 80 553 | 93 072 | 93 301 | 100 601 | 171 863 | 158 519 | 165 505 | 167 079 | 174 357 | 234 525 | 227 238 | 219 194 |
| Equity | 11 620 | 12 903 | 12 993 | 15 155 | 20 217 | 19 415 | 21 220 | 24 277 | 25 716 | 26 988 | 37 899 | 35 937 | 37 596 |
| Long-term debt | 0 | 61 888 | 69 688 | 76 054 | 74 025 | 131 071 | 128 056 | 131 901 | 133 659 | 125 262 | 172 883 | 174 539 | 170 950 |
| Short-term debt | 1 951 | 5 762 | 10 391 | 2 092 | 6 359 | 21 376 | 9 243 | 9 327 | 7 704 | 22 106 | 23 743 | 16 762 | 10 648 |
| Total debt | 16 220 | 67 650 | 80 079 | 78 146 | 80 384 | 152 447 | 137 299 | 141 228 | 141 363 | 147 368 | 196 626 | 191 301 | 181 598 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dan Invest As | Company | 90.0% | 90.0% | 2022 |
Tasa Invest As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Andersen | Chairman | 0 companies |
| Terje Andre Stærkebye Andersen | Board of Directors | 0 companies |
| Svein Tore Råmunddal | Board of Directors | 0 companies |