| Revenue | NOK 14,4M | +0% |
| EBITDA | NOK -588K | +0% |
| Net profit | NOK -1,5M | +0% |
| Total assets | NOK 4,4M | -5% |
| Equity | NOK -1,4M | +0% |
| Employees | 77 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 093 | 4 036 | 4 432 | 5 150 | 4 964 | 9 462 | 14 405 | 14 405 |
| Staff expenses | −288 | −1 841 | −1 798 | −1 817 | −1 793 | −4 230 | −5 975 | −5 975 |
| EBITDA | 108 | −192 | 26 | 574 | 469 | 16 | −588 | −588 |
| Depreciation & amort. | −22 | −84 | −85 | −93 | −121 | −359 | −606 | −606 |
| EBIT | 86 | −276 | −59 | 481 | 348 | −343 | −1 194 | −1 194 |
| Net financials | −11 | 60 | −42 | −21 | −52 | −186 | −259 | −259 |
| Profit before tax | 75 | −216 | −101 | 460 | 296 | −529 | −1 453 | −1 453 |
| Tax | 18 | −18 | −0 | 31 | 65 | −90 | −0 | −0 |
| Net profit | 57 | −197 | −101 | 428 | 230 | −439 | −1 453 | −1 453 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 310 | 1 088 | 1 037 | 1 012 | 2 981 | 5 015 | 4 585 | 4 359 |
| Equity | 157 | −40 | −141 | 287 | 518 | 79 | −1 375 | −1 375 |
| Long-term debt | 744 | 686 | 655 | 237 | 1 885 | 3 476 | 4 069 | 4 069 |
| Short-term debt | 409 | 442 | 523 | 489 | 578 | 1 460 | 1 891 | 1 891 |
| Total debt | 1 152 | 1 129 | 1 179 | 725 | 2 463 | 4 936 | 5 960 | 5 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Petter Lium Johansen | Chief Executive Officer | 0 companies |
| Roar Steinsæter Tømta | Chief Executive Officer | 0 companies |
| Ståle Emanuel Johansen | Chief Executive Officer | 0 companies |
| Stig Werner Hansen | Board of Directors | 0 companies |
| Kjetil Kokkim | Board of Directors | 0 companies |