Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Smedstuen AS
AS
Active
Org 917571929
Industrivegen 82, 2072
Dal
Production of meat and poultry meat products
·
NACE 1013
Est. 2016 · 9 years old
0 employees
www.smedstuen.no
Monitor
Share
Norway
/
Companies
/
Production of meat and poultry meat products
/
Smedstuen AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
130M
97M
65M
32M
0M
2017: 79M
79M
2017
2018: 76M (-4% vs 2017)
76M
-4%
2018
2019: 86M (+13% vs 2018)
86M
+13%
2019
2020: 104M (+21% vs 2019)
104M
+21%
2020
2021: 101M (-3% vs 2020)
101M
-3%
2021
EBITDA
NOK millions
11M
6M
1M
-4M
-9M
2017: 2M
2M
2017
2018: 1M (-50% vs 2017)
1M
-50%
2018
2019: 7M (+600% vs 2018)
7M
+600%
2019
2020: -1M (-114% vs 2019)
-1M
-114%
2020
2021: -5M (-400% vs 2020)
-5M
-400%
2021
Income statement
NOK thousands
Item
2021
2020
2019
2018
2017
Revenue
101 254
104 197
85 867
75 848
78 720
Staff expenses
−11 820
−11 717
−10 588
−11 650
−11 240
EBITDA
−5 309
−1 003
6 916
1 070
2 428
Depreciation & amort.
−87
−147
−2 308
−4 161
−3 489
EBIT
−5 396
−1 150
4 608
−3 091
−1 061
Net financials
−341
−339
−342
−242
−251
Profit before tax
−5 737
−1 489
4 265
−3 334
−1 312
Tax
360
−327
939
−718
−298
Net profit
−6 098
−1 162
3 326
−2 616
−1 013
Balance sheet
NOK thousands
Item
2021
2020
2019
2018
2017
Total assets
15 547
28 397
49 815
33 682
36 888
Equity
3 946
10 044
11 206
7 879
10 495
Long-term debt
0
0
5 000
5 000
5 000
Short-term debt
11 600
18 353
33 609
20 802
21 393
Total debt
11 600
18 353
38 609
25 802
26 393
Financial ratios
5-year trend
EBITDA margin
−5,2 %
This company
15,8 %
Market median
This company
Market median
133% below market
2017
2021
Equity ratio
25,4 %
This company
38,2 %
Market median
This company
Market median
34% below market
2017
2021
Return on equity
−154,5 %
This company
18,4 %
Market median
This company
Market median
940% below market
2017
2021
Net profit margin
−6,0 %
This company
8,1 %
Market median
This company
Market median
174% below market
2017
2021
Asset turnover
6,51×
This company
1,12×
Market median
This company
Market median
481% above market
2017
2021
Debt / equity
2,94×
This company
0,62×
Market median
This company
Market median
374% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on Smedstuen AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
