| Revenue | NOK 5,9M | +8% |
| EBITDA | NOK -1,6M | -1817% |
| Net profit | NOK -1,5M | -632% |
| Total assets | NOK 6M | +174% |
| Equity | NOK -314K | -126% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 97 | 416 | 1 242 | 2 759 | 4 392 | 5 486 | 5 932 |
| Staff expenses | −0 | −0 | −392 | −545 | −1 517 | −1 950 | −2 869 |
| EBITDA | −37 | −0 | −259 | −370 | −72 | −83 | −1 584 |
| Depreciation & amort. | −0 | −0 | −6 | −53 | −99 | −151 | −177 |
| EBIT | −37 | −0 | −265 | −423 | −171 | −234 | −1 762 |
| Net financials | −0 | 2 | 0 | −3 | −27 | −35 | −208 |
| Profit before tax | −37 | 2 | −265 | −425 | −198 | −268 | −1 969 |
| Tax | −9 | 1 | −58 | −93 | −43 | −58 | −433 |
| Net profit | −28 | 1 | −207 | −332 | −155 | −210 | −1 536 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 184 | 349 | 1 131 | 1 458 | 2 117 | 2 177 | 5 955 |
| Equity | 2 | 3 | 795 | 464 | 928 | 1 222 | −314 |
| Long-term debt | 0 | 50 | 0 | 0 | 485 | 425 | 2 897 |
| Short-term debt | 182 | 297 | 336 | 994 | 704 | 530 | 3 372 |
| Total debt | 182 | 347 | 336 | 994 | 1 189 | 955 | 6 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EL Deputy Member | Deputy Member | 2023 | — | — |
OP Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Engerdal Investeringsselskap As | Company | 31.7% | 31.7% | 2022 |
| Individual | 16.2% | 16.2% | 2022 | |
| Individual | 9.0% | 9.0% | 2022 | |
| Individual | 9.0% | 9.0% | 2022 | |
| Individual | 3.6% | 3.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Petter Haugen | Chief Executive Officer | 0 companies |
| Erik Lund | Deputy Member | 0 companies |
| Oddbjørn Palmer Flataker | Deputy Member | 0 companies |
| Per Olav Opgård | Board of Directors | 0 companies |
| Guri Heggem | Board of Directors | 0 companies |
| Jorid Skott Svendsen | Board of Directors | 0 companies |
| Knut Løken | Board of Directors | 0 companies |
| Mia Catrin Faldmo | Board of Directors | 0 companies |
| Jan Aage Røtnes | Board of Directors | 0 companies |