| Revenue | NOK 721K | -87% |
| EBITDA | NOK -7M | -640% |
| Net profit | NOK -7,8M | -1622% |
| Total assets | NOK 21M | +5% |
| Equity | NOK 9,5M | -27% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 843 | 4 228 | 0 | 5 512 | 721 |
| Staff expenses | −816 | −989 | −0 | −1 146 | −2 453 |
| EBITDA | 1 824 | −556 | −573 | −941 | −6 965 |
| Depreciation & amort. | −14 | −30 | −31 | −65 | −51 |
| EBIT | 1 811 | −586 | −605 | −1 005 | −7 016 |
| Net financials | 383 | −4 | 2 723 | 1 517 | −763 |
| Profit before tax | 2 194 | −590 | 2 118 | 511 | −7 780 |
| Tax | 387 | −1 | −0 | −0 | −0 |
| Net profit | 1 807 | −590 | 2 118 | 511 | −7 780 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 012 | 12 052 | 18 805 | 19 893 | 20 976 |
| Equity | 5 248 | 8 231 | 13 099 | 13 035 | 9 537 |
| Long-term debt | 1 | 0 | 2 500 | 0 | 0 |
| Short-term debt | 1 764 | 3 821 | 3 207 | 6 858 | 11 439 |
| Total debt | 1 765 | 3 821 | 5 707 | 6 858 | 11 439 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2026 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.12% | 16.12% | 2022 | |
| Individual | 6.59% | 6.59% | 2022 | |
| Individual | 6.04% | 6.04% | 2022 | |
| Individual | 6.03% | 6.03% | 2022 | |
| Individual | 5.71% | 5.71% | 2022 | |
| Individual | 3.13% | 3.13% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.49% | 2.49% | 2022 | |
| Individual | 2.39% | 2.39% | 2022 | |
| Company | 2.22% | 2.22% | 2022 | |
| Individual | 2.09% | 2.09% | 2022 | |
| Company | 1.61% | 1.61% | 2022 | |
| Individual | 1.57% | 1.57% | 2022 | |
| Individual | 1.55% | 1.55% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Christian Walmann | Board of Directors | 0 companies |
| Daniel Dybdal Nilsen | Chairman | 0 companies |
| Sondre Hartveit | Chairman | 0 companies |
| Mattias Maged Sefland Ebrahim | Board of Directors | 0 companies |