| Revenue | NOK 38,2M | +9% |
| EBITDA | NOK 300K | -84% |
| Net profit | NOK -194K | -431% |
| Total assets | NOK 12,4M | +25% |
| Equity | NOK 2,1M | -8% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 690 | 32 779 | 31 540 | 35 241 | 38 245 |
| Staff expenses | −23 246 | −22 761 | −19 754 | −22 432 | −25 367 |
| EBITDA | 2 608 | 814 | 1 558 | 1 858 | 300 |
| Depreciation & amort. | −1 425 | −1 023 | −649 | −551 | −790 |
| EBIT | 1 183 | −209 | 909 | 1 307 | −490 |
| Net financials | −1 217 | −114 | −20 | −1 019 | 248 |
| Profit before tax | −34 | −323 | 889 | 288 | −242 |
| Tax | 289 | −39 | 259 | 229 | −48 |
| Net profit | −324 | −284 | 630 | 59 | −194 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 353 | 7 667 | 8 490 | 9 929 | 12 395 |
| Equity | 2 209 | 1 703 | 2 242 | 2 301 | 2 107 |
| Long-term debt | 0 | 0 | 0 | 0 | 31 |
| Short-term debt | 6 144 | 5 964 | 6 248 | 7 628 | 10 256 |
| Total debt | 6 144 | 5 964 | 6 248 | 7 628 | 10 287 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Refsahl | Board of Directors | 0 companies |
| Dag Helge Hogstad | Board of Directors | 0 companies |
| Stein Hervik | Board of Directors | 0 companies |
| Trond Grønvold | Chairman | 0 companies |