| Revenue | NOK 6,7M | -2% |
| EBITDA | NOK 518K | -24% |
| Net profit | NOK 254K | -36% |
| Total assets | NOK 1,2M | -7% |
| Equity | NOK 100K | +0% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 661 | 6 335 | 6 611 | 6 852 | 6 709 |
| Staff expenses | −1 801 | −2 108 | −2 270 | −2 365 | −2 495 |
| EBITDA | 756 | 855 | 734 | 685 | 518 |
| Depreciation & amort. | −180 | −180 | −180 | −180 | −196 |
| EBIT | 576 | 675 | 553 | 505 | 322 |
| Net financials | −13 | −6 | −2 | 7 | 3 |
| Profit before tax | 563 | 669 | 552 | 511 | 326 |
| Tax | 125 | 150 | 122 | 113 | 72 |
| Net profit | 437 | 519 | 430 | 399 | 254 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 823 | 2 293 | 1 618 | 1 256 | 1 168 |
| Equity | 747 | 100 | 100 | 100 | 100 |
| Long-term debt | 59 | 46 | 30 | 13 | 0 |
| Short-term debt | 1 017 | 2 147 | 1 488 | 1 143 | 1 068 |
| Total debt | 1 076 | 2 193 | 1 518 | 1 156 | 1 068 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.1% | 50.1% | 2024 | |
| Company | 49.9% | 49.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Immanuel Larsen Nerlid | Chief Executive Officer | 0 companies |
| Jan Egil Larsen | Chairman | 0 companies |