| Revenue | NOK 25,3M | +27% |
| EBITDA | NOK 460K | -65% |
| Net profit | NOK 339K | -67% |
| Total assets | NOK 8,8M | +0% |
| Equity | NOK 1,4M | -47% |
| Employees | 15 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 3 161 | 10 133 | 10 273 | 11 877 | 12 899 | 19 832 | 25 252 |
| Staff expenses | −77 | −2 213 | −6 802 | −7 985 | −10 037 | −10 489 | −17 436 | −23 272 |
| EBITDA | −16 | 595 | 2 536 | 1 602 | 1 098 | 1 392 | 1 330 | 460 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 |
| EBIT | −16 | 595 | 2 536 | 1 602 | 1 098 | 1 392 | 1 330 | 437 |
| Net financials | 0 | 0 | 7 | 24 | 3 | −5 | −4 | 0 |
| Profit before tax | −16 | 595 | 2 543 | 1 627 | 1 101 | 1 387 | 1 326 | 437 |
| Tax | −0 | 133 | 559 | 359 | 243 | 305 | 304 | 98 |
| Net profit | −16 | 462 | 1 983 | 1 268 | 859 | 1 082 | 1 022 | 339 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 1 579 | 5 095 | 4 493 | 4 491 | 5 481 | 8 790 | 8 784 |
| Equity | 81 | 543 | 2 083 | 100 | 959 | 2 040 | 2 715 | 1 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Short-term debt | 139 | 1 036 | 3 011 | 4 393 | 3 533 | 3 441 | 6 074 | 7 329 |
| Total debt | 139 | 1 036 | 3 011 | 4 393 | 3 533 | 3 441 | 6 074 | 7 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ID Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ripl As | Company | 100.0% | 100.0% | 2024 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvar Didrik Haukland | Chief Executive Officer | 0 companies |
| Rune Brenden | Chairman | 0 companies |