| Revenue | NOK 1,3M | — |
| EBITDA | NOK 731K | +4445% |
| Net profit | NOK 731K | +3146% |
| Total assets | NOK 3,1M | -6% |
| Equity | NOK 2,3M | +46% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 200 | 306 | 125 | 66 | 0 | 1 339 |
| Staff expenses | −0 | −0 | −357 | −2 089 | −1 809 | 366 | −0 | −0 | −538 |
| EBITDA | −8 | −94 | −865 | −2 405 | −2 503 | −113 | −11 | −17 | 731 |
| Depreciation & amort. | −0 | −0 | −110 | −219 | −501 | −501 | −495 | −7 | −0 |
| EBIT | −8 | −94 | −975 | −2 623 | −3 004 | −614 | −506 | −24 | 731 |
| Net financials | 0 | 0 | −0 | −1 | −2 | −1 | −1 | 0 | 0 |
| Profit before tax | −8 | −94 | −975 | −2 624 | −3 005 | −616 | −507 | −24 | 731 |
| Tax | −3 | −21 | 25 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 | −73 | −1 000 | −2 624 | −3 005 | −616 | −507 | −24 | 731 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 103 | 3 640 | 4 069 | 4 827 | 4 192 | 3 694 | 3 296 | 3 109 |
| Equity | 25 | 23 | 3 273 | 2 649 | 2 743 | 2 127 | 1 620 | 1 596 | 2 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 864 | 1 499 | 1 499 | 1 499 | 550 |
| Short-term debt | 0 | 80 | 367 | 1 419 | 1 221 | 566 | 575 | 202 | 232 |
| Total debt | 0 | 80 | 367 | 1 419 | 2 085 | 2 065 | 2 074 | 1 700 | 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tabraa Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Storborg Bøen | Deputy Member | 0 companies |
| Jon Arne Ødegaard | Board of Directors | 0 companies |
| Runar Vinjevoll | Board of Directors | 0 companies |
| Stig Blesvik Eriksen | Board of Directors | 0 companies |
| Øyvind Håheim Bergesen | Deputy Chairman | 0 companies |
| Knut Erik Haugerud | Chairman | 0 companies |
| Thomas Alexander Braathen | Chairman | 0 companies |