Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Passivbygg AS
AS
Active
Org 917590230
Årvollskogen 45, 1529
Moss
Oppføring av bygninger
·
NACE 41200
Est. 2016 · 9 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Oppføring av bygninger
/
Passivbygg AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
11M
8M
6M
3M
0M
2017: 8M
8M
2017
2018: 4M (-50% vs 2017)
4M
-50%
2018
2019: 9M (+125% vs 2018)
9M
+125%
2019
2020: 6M (-33% vs 2019)
6M
-33%
2020
2021: 7M (+17% vs 2020)
7M
+17%
2021
EBITDA
NOK millions
2M
1M
-1M
-2M
-3M
2017: -1M
-1M
2017
2018: -2M (-100% vs 2017)
-2M
-100%
2018
2019: 1M (+150% vs 2018)
1M
+150%
2019
2020: -2M (-300% vs 2019)
-2M
-300%
2020
2021: -1M (+50% vs 2020)
-1M
+50%
2021
Income statement
NOK thousands
Item
2021
2020
2019
2018
2017
Revenue
6 658
6 363
8 671
4 312
7 660
Staff expenses
−2 259
−3 106
−3 888
−3 493
−3 192
EBITDA
−867
−1 914
1 360
−2 249
−535
Depreciation & amort.
−34
−37
−42
−46
−47
EBIT
−901
−1 952
1 317
−2 295
−582
Net financials
−9
−46
−30
−94
−19
Profit before tax
−910
−1 998
1 287
−2 389
−600
Tax
−0
−0
−0
−0
−8
Net profit
−910
−1 998
1 287
−2 389
−593
Balance sheet
NOK thousands
Item
2021
2020
2019
2018
2017
Total assets
2 292
725
4 239
2 865
4 248
Equity
−4 549
−3 638
−1 640
−2 928
−539
Long-term debt
100
152
97
143
196
Short-term debt
6 741
4 211
5 783
5 650
4 590
Total debt
6 841
4 364
5 879
5 793
4 786
Financial ratios
5-year trend
EBITDA margin
−13,0 %
This company
15,8 %
Market median
This company
Market median
182% below market
2017
2021
Equity ratio
−198,4 %
This company
38,2 %
Market median
This company
Market median
619% below market
2017
2021
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2017
2021
Net profit margin
−13,7 %
This company
8,1 %
Market median
This company
Market median
269% below market
2017
2021
Asset turnover
2,90×
This company
1,12×
Market median
This company
Market median
159% above market
2017
2021
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on Passivbygg AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
