| Revenue | NOK 5,2M | +131% |
| EBITDA | NOK -103K | -319% |
| Net profit | NOK -113K | -2063% |
| Total assets | NOK 414K | -90% |
| Equity | NOK 53K | -68% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 566 | 2 397 | 752 | 2 237 | 5 177 |
| Staff expenses | −332 | −782 | −352 | −1 995 | −117 |
| EBITDA | −2 | 81 | 210 | 47 | −103 |
| Depreciation & amort. | −32 | −25 | −29 | −33 | −12 |
| EBIT | −34 | 56 | 181 | 14 | −115 |
| Net financials | −3 | −0 | 0 | 1 | 2 |
| Profit before tax | −37 | 55 | 181 | 15 | −113 |
| Tax | −6 | 14 | 46 | 9 | −0 |
| Net profit | −31 | 41 | 134 | 6 | −113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 351 | 1 191 | 2 091 | 4 149 | 414 |
| Equity | −16 | 25 | 160 | 165 | 53 |
| Long-term debt | 29 | 0 | 1 573 | 0 | 0 |
| Short-term debt | 1 338 | 1 166 | 359 | 3 984 | 362 |
| Total debt | 1 367 | 1 166 | 1 932 | 3 984 | 362 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15% | 15% | 2022 | |
| Individual | 15% | 15% | 2022 | |
| Individual | 15% | 15% | 2022 | |
| Individual | 15% | 15% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|