| Revenue | NOK 11,4M | +60% |
| EBITDA | NOK -35M | -46% |
| Net profit | NOK -25,3M | -57% |
| Total assets | NOK 263,5M | -9% |
| Equity | NOK 257M | -9% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 056 | 11 259 | 2 035 | 7 144 | 11 444 |
| Staff expenses | −6 128 | −4 910 | −9 567 | −11 593 | −17 105 |
| EBITDA | −796 | −8 389 | −22 415 | −23 994 | −35 049 |
| Depreciation & amort. | −1 092 | −815 | −701 | −605 | −2 192 |
| EBIT | −1 888 | −9 205 | −23 116 | −24 599 | −37 241 |
| Net financials | 643 | 109 | 1 297 | 3 895 | 4 353 |
| Profit before tax | −1 245 | −9 095 | −21 819 | −20 704 | −32 888 |
| Tax | −1 249 | −2 855 | −5 827 | −4 557 | −7 557 |
| Net profit | 4 | −6 240 | −15 992 | −16 147 | −25 331 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 201 | 208 305 | 310 613 | 290 198 | 263 497 |
| Equity | 12 816 | 197 966 | 298 444 | 282 297 | 256 966 |
| Long-term debt | 5 904 | 5 000 | 4 750 | 3 750 | 2 750 |
| Short-term debt | 4 481 | 5 339 | 7 420 | 4 152 | 3 781 |
| Total debt | 10 385 | 10 339 | 12 170 | 7 902 | 6 531 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EW Observer | Observer | 2023 |
GM Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 17.75% | 17.75% | 2024 | |
| Company | 9.44% | 9.44% | 2024 | |
| Individual | 8.11% | 8.11% | 2024 | |
| Individual | 7.36% | 7.36% | 2024 | |
| Company | 6.64% | 6.64% | 2024 | |
| Individual | 5.95% | 5.95% | 2024 | |
| Individual | 4.65% | 4.65% | 2022 | |
Svenska Handelsbanken Ab | Company | 4.57% | 4.57% | 2024 |
| Company | 4.42% | 4.42% | 2024 | |
| Individual | 4.22% | 4.22% | 2024 | |
| Company | 4.12% | 4.12% | 2024 | |
| Company | 2.69% | 2.69% | 2024 | |
| Company | 2.56% | 2.56% | 2024 | |
| Company | 2.56% | 2.56% | 2024 | |
| Company | 2.1% | 2.1% | 2024 | |
Fopu Invest Gmbh | Company | 1.66% | 1.66% | 2024 |
| Company | 1.61% | 1.61% | 2024 | |
| Company | 1.52% | 1.52% | 2024 | |
| Company | 1.42% | 1.42% | 2024 | |
| Company | 1.2% | 1.2% | 2024 | |
| Company | 1.12% | 1.12% | 2024 | |
| Company | 1.01% | 1.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Wold | Observer | 0 companies |
| Gaute Myklebust | Chief Executive Officer | 0 companies |
| Finn Olav Følling | Chairman | 0 companies |
| Thale Susanne Kuvås Solberg | Board of Directors | 0 companies |
| Jan Trygve Håbrekke | Board of Directors | 0 companies |
| George Russell East | Board of Directors | 0 companies |
| Vegard Wollan | Board of Directors | 0 companies |