| Revenue | NOK 71K | -81% |
| EBITDA | NOK -237K | -109% |
| Net profit | NOK -237K | +9% |
| Total assets | NOK 95K | -75% |
| Equity | NOK -1,8M | -15% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 667 | 1 604 | 893 | 385 | 700 | 498 | 376 | 71 |
| Staff expenses | −0 | −19 | −19 | −44 | 0 | −21 | −16 | −0 | −0 |
| EBITDA | −99 | 135 | −1 280 | −1 230 | 93 | 9 | 29 | −114 | −237 |
| Depreciation & amort. | −0 | −0 | −328 | −479 | −479 | −477 | −472 | −146 | −0 |
| EBIT | −99 | 135 | −1 608 | −1 708 | −385 | −469 | −443 | −260 | −237 |
| Net financials | 0 | 0 | 9 | −1 | −12 | −1 | −1 | −1 | −0 |
| Profit before tax | −99 | 135 | −1 599 | −1 710 | −398 | −469 | −444 | −261 | −237 |
| Tax | −0 | 7 | −7 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −99 | 128 | −1 592 | −1 710 | −398 | −469 | −444 | −261 | −237 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 082 | 3 684 | 2 743 | 2 012 | 1 678 | 977 | 380 | 376 | 95 |
| Equity | 896 | 3 274 | 1 682 | −27 | −425 | −894 | −1 338 | −1 599 | −1 836 |
| Long-term debt | 0 | 7 | 0 | 800 | 1 000 | 1 000 | 1 000 | 1 300 | 1 850 |
| Short-term debt | 186 | 278 | 655 | 764 | 751 | 655 | 637 | 663 | 70 |
| Total debt | 186 | 285 | 655 | 1 564 | 1 751 | 1 655 | 1 637 | 1 963 | 1 920 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tec Venture As | Company | 40.0% | 40.0% | 2022 |
Rebelijo As | Company | 20.0% | 20.0% | 2022 |
Storli As | Company | 20.0% | 20.0% | 2022 |
Himi Invest As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Reidar Langmo | Board of Directors | 0 companies |
| Pål Kloster | Chairman | 0 companies |
| Jon Sæther Storli | Board of Directors | 0 companies |