| Revenue | NOK 3M | +26% |
| EBITDA | NOK 2,5M | +75% |
| Net profit | NOK 1M | +807% |
| Total assets | NOK 13,2M | +8% |
| Equity | NOK 1M | -72% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374 | 572 | 1 207 | 1 606 | 1 515 | 1 898 | 1 982 | 2 196 | 2 361 | 2 965 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −1 | −1 | −1 |
| EBITDA | 315 | 473 | 516 | 519 | 1 196 | 1 616 | 1 708 | 1 919 | 1 423 | 2 497 |
| Depreciation & amort. | −87 | −150 | −206 | −684 | −738 | −766 | −777 | −775 | −778 | −781 |
| EBIT | 228 | 323 | 311 | −166 | 459 | 850 | 931 | 1 144 | 645 | 1 716 |
| Net financials | −34 | −104 | −315 | −308 | −262 | −212 | −359 | −494 | −503 | −429 |
| Profit before tax | 195 | 219 | −5 | −474 | 197 | 638 | 572 | 651 | 142 | 1 287 |
| Tax | 42 | 47 | −6 | −104 | 43 | 140 | 126 | 143 | 31 | 284 |
| Net profit | 153 | 172 | 2 | −370 | 154 | 497 | 446 | 507 | 111 | 1 004 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 247 | 12 354 | 14 361 | 14 308 | 14 365 | 14 574 | 13 702 | 13 251 | 12 273 | 13 244 |
| Equity | 4 213 | 4 385 | 4 387 | 4 017 | 4 171 | 3 668 | 3 614 | 3 621 | 3 732 | 1 036 |
| Long-term debt | 1 933 | 6 814 | 9 950 | 10 508 | 10 136 | 9 805 | 9 342 | 8 870 | 8 400 | 0 |
| Short-term debt | 101 | 1 154 | 25 | −218 | 59 | 1 100 | 746 | 760 | 141 | 4 214 |
| Total debt | 2 034 | 7 969 | 9 975 | 10 290 | 10 195 | 10 905 | 10 088 | 9 630 | 8 541 | 12 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Moen | Chief Executive Officer | 0 companies |
| Cynthia Swee Eng Myrnes | Board of Directors | 0 companies |
| Syvert Raustøl | Chairman | 0 companies |
| Kjetil Moen | Board of Directors | 0 companies |
| Bjørn Kåre Bergesen | Chairman | 0 companies |