| Revenue | NOK 1,1M | -70% |
| EBITDA | NOK -1,3M | -86% |
| Net profit | NOK -2,3M | +34% |
| Total assets | NOK 23,4M | +34% |
| Equity | NOK 19,4M | +41% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 535 | 200 | 2 379 | 2 696 | 1 246 | 2 348 | 3 643 | 1 100 |
| Staff expenses | −321 | −306 | −848 | −1 077 | −2 041 | −1 571 | −2 319 | 157 |
| EBITDA | −14 | −633 | 6 | −384 | −2 925 | −1 044 | −679 | −1 264 |
| Depreciation & amort. | −0 | −0 | −0 | −710 | −2 133 | −2 591 | −2 750 | −1 411 |
| EBIT | −14 | −633 | 6 | −1 094 | −5 058 | −3 635 | −3 428 | −2 675 |
| Net financials | 0 | 0 | 12 | −6 | −0 | −17 | −73 | −159 |
| Profit before tax | −14 | −633 | 19 | −1 100 | −5 058 | −3 653 | −3 501 | −2 834 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −539 |
| Net profit | −14 | −633 | 19 | −1 100 | −5 058 | −3 653 | −3 501 | −2 295 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 307 | 3 202 | 7 449 | 11 181 | 10 503 | 18 125 | 17 472 | 23 394 |
| Equity | −332 | 35 | 6 468 | 7 968 | 2 908 | 14 256 | 13 755 | 19 396 |
| Long-term debt | 1 380 | 2 163 | 0 | 2 400 | 6 600 | 2 400 | 2 400 | 2 100 |
| Short-term debt | 259 | 1 004 | 981 | 813 | 995 | 1 469 | 1 318 | 1 898 |
| Total debt | 1 639 | 3 167 | 981 | 3 213 | 7 595 | 3 869 | 3 718 | 3 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brekkubyggd Ehf | Company | 26.1% | 26.1% | 2024 |
Yl2 Sarl | Company | 16.3% | 16.3% | 2024 |
| Individual | 15.3% | 15.3% | 2022 | |
| Individual | 8.1% | 8.1% | 2022 | |
Autonomus State Ehf | Company | 7.6% | 7.6% | 2024 |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
Knut Ole Rogneflåt | Company | 4.2% | 4.2% | 2024 |
Verket Investering As | Company | 3.4% | 3.4% | 2024 |
Bergeland As | Company | 2.7% | 2.7% | 2024 |
Ålgård Holding As | Company | 2.6% | 2.6% | 2024 |
Eaah Invest As | Company | 2.5% | 2.5% | 2024 |
Christian Rokseth Holding As | Company | 2.5% | 2.5% | 2024 |
Lager & Industrisystemer As | Company | 2.3% | 2.3% | 2024 |
Jepson Holding As | Company | 2.2% | 2.2% | 2024 |
Skapeladden & Co As | Company | 1.9% | 1.9% | 2024 |
Lab Valen As | Company | 1.8% | 1.8% | 2024 |
Beyond Centauri As | Company | 1.4% | 1.4% | 2024 |
Trk Group As | Company | 1.4% | 1.4% | 2024 |
Pickr As | Company | 1.3% | 1.3% | 2024 |
Parkveien Invest As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Valen | Chief Executive Officer | 0 companies |
| Espen Marthinsen | Board of Directors | 0 companies |
| Torfi Thorhallsson | Board of Directors | 0 companies |
| Erik Ålgård | Board of Directors | 0 companies |
| Jørn Mikal Bergeland | Chairman | 0 companies |
| Arnfinn Matre | Board of Directors | 0 companies |
| Hermann Kristjansson | Board of Directors | 0 companies |