| Revenue | NOK 0 | — |
| EBITDA | NOK -63K | +62% |
| Net profit | NOK -4,1M | -645% |
| Total assets | NOK 16,8M | -16% |
| Equity | NOK -4M | -2880% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 58 | 58 | 0 | 0 |
| Staff expenses | −252 | −0 | −0 | −0 | −0 |
| EBITDA | −5 354 | −387 | −156 | −163 | −63 |
| Depreciation & amort. | −8 | −8 | −8 | −3 | −0 |
| EBIT | −5 362 | −395 | −164 | −165 | −63 |
| Net financials | 7 098 | −3 633 | −333 | −390 | −4 073 |
| Profit before tax | 1 736 | −4 028 | −497 | −555 | −4 135 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 736 | −4 028 | −497 | −555 | −4 135 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 503 | 18 443 | 19 338 | 19 965 | 16 787 |
| Equity | 5 050 | 1 022 | 699 | 144 | −3 992 |
| Long-term debt | 0 | 16 008 | 17 800 | 19 269 | 20 019 |
| Short-term debt | 12 453 | 1 413 | 839 | 552 | 760 |
| Total debt | 12 453 | 17 421 | 18 639 | 19 821 | 20 779 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 96.49% | 96.49% | 2024 | |
| Company | 1.75% | 1.75% | 2023 | |
| Company | 1.75% | 1.75% | 2023 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.75% | 1.75% | 2023 | |
| Company | 1.75% | 1.75% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Andreas Forn | Chief Executive Officer | 0 companies |
| Ivar Johan Kristiansen | Board of Directors | 0 companies |
| Odd-Hermann Roel Børke | Board of Directors | 0 companies |
| Harald Paul Hartviksen | Board of Directors | 0 companies |
| Kenneth Svendsen | Board of Directors | 0 companies |
| Roger Øksheim | Chairman | 0 companies |