| Revenue | NOK 167,7M | +49% |
| EBITDA | NOK 3,3M | -72% |
| Net profit | NOK 352K | -95% |
| Total assets | NOK 58,8M | +30% |
| Equity | NOK 18,4M | +8% |
| Employees | 115 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 413 | 7 879 | 10 549 | 11 666 | 13 662 | 16 258 | 18 358 | 21 994 | 30 585 | 51 747 | 60 498 | 66 691 | 123 982 | 105 358 | 111 811 | 121 872 | 112 928 | 167 733 |
| Staff expenses | −2 674 | −4 489 | −7 080 | −7 581 | −10 106 | −11 280 | −13 401 | −15 987 | −22 090 | −35 834 | −44 079 | −46 542 | −75 869 | −79 785 | −78 451 | −72 191 | −73 169 | −111 059 |
| EBITDA | −211 | 1 060 | 653 | 1 445 | 323 | 1 605 | 1 403 | 2 012 | 2 138 | 6 517 | 4 416 | −496 | 13 740 | 4 225 | 2 914 | 14 123 | 11 963 | 3 313 |
| Depreciation & amort. | −112 | −612 | −567 | −998 | −399 | −582 | −858 | −772 | −1 256 | −3 055 | −3 992 | −3 708 | −5 628 | −2 646 | −3 450 | −3 101 | −2 997 | −3 823 |
| EBIT | −324 | 448 | 87 | 447 | −77 | 1 023 | 546 | 1 240 | 882 | 3 463 | 424 | −4 205 | 8 112 | 1 579 | −536 | 11 022 | 8 966 | −511 |
| Net financials | −53 | −44 | −7 | 22 | −11 | −39 | −28 | −17 | −16 | −74 | −83 | −146 | −176 | −2 883 | −37 222 | −2 344 | 103 | 787 |
| Profit before tax | −376 | 404 | 79 | 469 | −88 | 984 | 517 | 1 223 | 866 | 3 388 | 341 | −4 351 | 7 936 | −1 304 | −37 758 | 8 678 | 9 068 | 276 |
| Tax | −104 | 104 | 44 | 132 | −12 | 284 | 208 | 407 | 114 | 818 | 91 | −955 | 1 764 | −28 | −1 238 | 1 795 | 1 913 | −76 |
| Net profit | −273 | 300 | 36 | 337 | −76 | 700 | 310 | 816 | 752 | 2 570 | 250 | −3 396 | 6 172 | −1 276 | −36 520 | 6 883 | 7 155 | 352 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 207 | 4 451 | 4 767 | 5 325 | 5 825 | 6 341 | 5 903 | 6 445 | 19 245 | 24 410 | 23 036 | 24 131 | 61 350 | 74 451 | 49 785 | 57 456 | 45 260 | 58 767 |
| Equity | −157 | 143 | 179 | 516 | 440 | 840 | 1 150 | 1 465 | 9 898 | 9 968 | 5 854 | 4 318 | 6 178 | 4 903 | 16 672 | 21 093 | 17 073 | 18 439 |
| Long-term debt | 767 | 611 | 455 | 2 282 | 2 631 | 1 209 | 815 | 8 | 114 | 2 003 | 2 153 | 1 228 | 760 | 760 | 13 333 | 13 311 | 0 | 0 |
| Short-term debt | 596 | 2 638 | 3 649 | 1 896 | 2 254 | 4 072 | 3 894 | 4 971 | 8 583 | 12 114 | 15 029 | 18 584 | 54 412 | 68 788 | 19 780 | 23 052 | 28 187 | 40 328 |
| Total debt | 1 363 | 3 249 | 4 104 | 4 177 | 4 885 | 5 281 | 4 708 | 4 979 | 8 697 | 14 117 | 17 182 | 19 812 | 55 172 | 69 548 | 33 113 | 36 362 | 28 187 | 40 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecit F&A Holding As | Company | 92.0% | 92.0% | 2024 |
Ecit As | Company | 50.1% | 50.1% | 2023 |
Cru Asset Management As | Company | 49.9% | 49.9% | 2023 |
Intunor Employee Holding As | Company | 8.0% | 8.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Areklett Norebø | Chief Executive Officer | 0 companies |
| Nicolaj Alex Johansen | Chief Executive Officer | 0 companies |
| Kjetil Tveit | Chief Executive Officer | 0 companies |
| Torben Torbjørnsen | Chief Executive Officer | 0 companies |
| Ane Lunden | Chief Executive Officer | 0 companies |
| Linda Janne Forberg | Chief Executive Officer | 0 companies |
| Roald Arne Haugesten | Board of Directors | 0 companies |
| Kristoffer Lorck | Board of Directors | 0 companies |
| Marius Berg | Board of Directors | 0 companies |
| Frode Røste | Chairman | 0 companies |
| Bo Vivike | Board of Directors | 0 companies |
| Ellen Ørpen Aamodt | Board of Directors | 0 companies |
| Peter Lauring | Board of Directors | 0 companies |
| Klaus Jensen | Chairman | 0 companies |
| Frode Røste Solvang | Chairman | 0 companies |
| Frode Solvang | Chairman | 0 companies |
| Roger Øksheim | Board of Directors | 0 companies |
| Lina Maroscikiene | Board of Directors | 0 companies |
| Preben Wiksén | Board of Directors | 0 companies |