| Revenue | NOK 231K | +3% |
| EBITDA | NOK 167K | +11024% |
| Net profit | NOK -443K | -75% |
| Total assets | NOK 6,1M | +5% |
| Equity | NOK -2,8M | -18% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 582 | 2 240 | 38 | 0 | 169 | 225 | 231 |
| Staff expenses | −0 | −0 | −2 347 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −52 | −422 | 861 | 1 904 | −73 | −128 | −102 | −2 | 167 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −52 | −422 | 861 | 1 904 | −73 | −128 | −102 | −2 | 167 |
| Net financials | −0 | −661 | −1 419 | −388 | −201 | −855 | −672 | −252 | −610 |
| Profit before tax | −52 | −1 083 | −557 | 1 516 | −274 | −984 | −774 | −253 | −443 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −52 | −1 083 | −557 | 1 516 | −274 | −984 | −774 | −253 | −443 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 25 023 | 26 254 | 22 | 9 187 | 13 198 | 5 841 | 5 781 | 6 056 |
| Equity | 3 | −1 080 | −1 638 | −122 | −395 | −1 379 | −2 153 | −2 407 | −2 850 |
| Long-term debt | 100 | 22 753 | 19 376 | 0 | 9 385 | 13 094 | 3 442 | 3 442 | 3 442 |
| Short-term debt | 0 | 3 350 | 8 516 | 144 | 197 | 1 483 | 4 553 | 4 745 | 5 464 |
| Total debt | 100 | 26 103 | 27 891 | 144 | 9 582 | 14 577 | 7 995 | 8 187 | 8 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Legacy As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Giang Son Nguyen | Chief Executive Officer | 0 companies |
| Simen Krogh Skaugen | Board of Directors | 0 companies |
| Jamil Rehman | Chairman | 0 companies |