| Revenue | NOK 3,3M | -1% |
| EBITDA | NOK 1,3M | -13% |
| Net profit | NOK 367K | -34% |
| Total assets | NOK 3,7M | -12% |
| Equity | NOK 1,3M | +39% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 695 | 2 866 | 2 407 | 3 274 | 3 255 |
| Staff expenses | −1 259 | −1 193 | −1 326 | −960 | −1 139 |
| EBITDA | 93 | 778 | 297 | 1 430 | 1 250 |
| Depreciation & amort. | −324 | −457 | −506 | −498 | −507 |
| EBIT | −231 | 321 | −208 | 932 | 744 |
| Net financials | −165 | −175 | −160 | −220 | −153 |
| Profit before tax | −396 | 145 | −369 | 712 | 591 |
| Tax | −87 | 34 | −81 | 160 | 224 |
| Net profit | −309 | 111 | −288 | 552 | 367 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 505 | 4 642 | 4 268 | 4 149 | 3 670 |
| Equity | 576 | 687 | 399 | 952 | 1 319 |
| Long-term debt | 2 239 | 2 487 | 2 457 | 2 027 | 1 797 |
| Short-term debt | 1 690 | 1 468 | 1 412 | 1 170 | 555 |
| Total debt | 3 929 | 3 955 | 3 869 | 3 197 | 2 352 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.03% | 48.03% | 2024 | |
| Company | 12.24% | 12.24% | 2024 | |
| Individual | 12.24% | 12.24% | 2024 | |
| Company | 11.37% | 11.37% | 2024 | |
| Company | 9.74% | 9.74% | 2024 | |
| Individual | 3.19% | 3.19% | 2024 | |
| Individual | 3.19% | 3.19% | 2022 | |
| Company | 3.19% | 3.19% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Jacobsen | Chief Executive Officer | 0 companies |
| Johan Jørgen Koch | Board of Directors | 0 companies |
| Svenn Are Jenssen | Board of Directors | 0 companies |
| Morten Johansen | Board of Directors | 0 companies |
| Øystein Koch Nerva | Chairman | 0 companies |