| Revenue | NOK 2,7M | +6% |
| EBITDA | NOK 55K | -20% |
| Net profit | NOK 26K | -30% |
| Total assets | NOK 754K | +4% |
| Equity | NOK 227K | +13% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 785 | 3 432 | 3 251 | 2 595 | 2 739 |
| Staff expenses | −1 556 | −1 954 | −2 055 | −1 515 | −1 692 |
| EBITDA | −98 | 63 | −119 | 69 | 55 |
| Depreciation & amort. | −0 | −0 | −11 | −23 | −23 |
| EBIT | −98 | 63 | −131 | 47 | 33 |
| Net financials | −0 | 0 | −0 | 0 | 0 |
| Profit before tax | −98 | 64 | −131 | 47 | 33 |
| Tax | −22 | 14 | −29 | 10 | 7 |
| Net profit | −77 | 50 | −102 | 37 | 26 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 893 | 1 114 | 751 | 725 | 754 |
| Equity | 217 | 267 | 165 | 201 | 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 676 | 847 | 586 | 523 | 527 |
| Total debt | 676 | 847 | 586 | 523 | 527 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15% | 15% | 2022 | |
| Company | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Sommervold | Chief Executive Officer | 0 companies |
| Dag Skjetne | Chairman | 0 companies |
| Frode Grandetrø | Board of Directors | 0 companies |