| Revenue | NOK 950K | +6% |
| EBITDA | NOK -106K | +10% |
| Net profit | NOK 12,2M | +18% |
| Total assets | NOK 19,4M | -3% |
| Equity | NOK 19,1M | -2% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 796 | 900 | 900 | 900 | 950 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −26 | −31 | −29 | 307 | 28 | −95 | −117 | −106 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −26 | −31 | −29 | 307 | 28 | −95 | −117 | −106 |
| Net financials | 0 | 0 | 0 | 0 | 9 429 | 14 270 | 10 500 | 10 551 | 12 250 |
| Profit before tax | −5 | −26 | −31 | −29 | 9 736 | 14 298 | 10 405 | 10 434 | 12 144 |
| Tax | −0 | −8 | 8 | −0 | −103 | 6 | −21 | 117 | −23 |
| Net profit | −5 | −17 | −39 | −29 | 9 839 | 14 292 | 10 426 | 10 316 | 12 167 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 289 | 10 422 | 17 593 | 17 564 | 19 115 | 19 187 | 19 356 | 19 895 | 19 385 |
| Equity | 7 289 | 8 822 | 8 783 | 8 754 | 18 876 | 15 203 | 19 129 | 19 546 | 19 113 |
| Long-term debt | 0 | 0 | 0 | 8 810 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 600 | 8 810 | 0 | 239 | 3 985 | 227 | 350 | 272 |
| Total debt | 0 | 1 600 | 8 810 | 8 810 | 239 | 3 985 | 227 | 350 | 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
For Future Invest As | Company | 50.7% | 50.7% | 2024 |
Profectus As | Company | 15.6% | 15.6% | 2024 |
Thosa Invest As | Company | 12.3% | 12.3% | 2024 |
Fam. Adams As | Company | 12.3% | 12.3% | 2024 |
| Individual | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joar Ajer | Chief Executive Officer | 0 companies |
| Hans Anders Urban Frisinger | Board of Directors | 0 companies |
| Bjarne Moursund | Chairman | 0 companies |