| Revenue | NOK 1,7M | +31% |
| EBITDA | NOK 1,1M | +20% |
| Net profit | NOK 183K | +7431% |
| Total assets | NOK 8,5M | +4% |
| Equity | NOK 1,8M | +46% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 544 | 1 232 | 1 203 | 1 301 | 1 710 |
| Staff expenses | −42 | 1 | −0 | −3 | −3 |
| EBITDA | 1 190 | 952 | 782 | 910 | 1 096 |
| Depreciation & amort. | −376 | −357 | −488 | −508 | −572 |
| EBIT | 814 | 595 | 294 | 403 | 524 |
| Net financials | −294 | −232 | −263 | −400 | −413 |
| Profit before tax | 519 | 364 | 31 | 3 | 111 |
| Tax | 114 | 80 | 7 | 1 | −73 |
| Net profit | 405 | 284 | 25 | 2 | 183 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 726 | 8 628 | 8 042 | 8 189 | 8 538 |
| Equity | 956 | 1 239 | 1 264 | 1 266 | 1 850 |
| Long-term debt | 6 903 | 6 731 | 6 198 | 6 300 | 6 351 |
| Short-term debt | 868 | 657 | 580 | 622 | 338 |
| Total debt | 7 770 | 7 388 | 6 778 | 6 922 | 6 689 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RO Chief Executive Officer | Chief Executive Officer | 2020 |
MA Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Olai Espenes | Chief Executive Officer | 0 companies |
| Marit Alvig Espenes | Chief Executive Officer | 0 companies |
| Tom Erik Forså | Board of Directors | 0 companies |
| Andreas Aunli Espenes | Board of Directors | 0 companies |