| Revenue | NOK 196,7M | +116% |
| EBITDA | NOK 13,6M | +109% |
| Net profit | NOK 70,1M | -95% |
| Total assets | NOK 268,6M | -92% |
| Equity | NOK 210,1M | -90% |
| Employees | 97 | — |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27 271 | 42 558 | 47 238 | 90 855 | 196 686 |
| Staff expenses | −46 456 | −0 | −107 432 | −122 710 | −135 372 |
| EBITDA | −63 635 | −120 695 | −187 655 | −145 345 | 13 629 |
| Depreciation & amort. | −16 244 | −23 454 | −24 127 | −1 268 | −1 525 |
| EBIT | −79 879 | −144 148 | −211 782 | −146 613 | 12 104 |
| Net financials | 1 131 | −4 646 | −12 264 | 1 860 006 | 77 825 |
| Profit before tax | −78 748 | −148 794 | −224 047 | 1 713 393 | 89 929 |
| Tax | −0 | −0 | −49 020 | 380 019 | 19 802 |
| Net profit | −78 748 | −81 485 | −175 027 | 1 333 375 | 70 127 |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 203 489 | 184 262 | 263 569 | 3 306 765 | 268 592 |
| Equity | 139 053 | 57 568 | −117 458 | 2 063 781 | 210 138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 436 | 126 694 | 381 028 | 1 242 984 | 58 454 |
| Total debt | 64 436 | 126 694 | 381 028 | 1 242 984 | 58 454 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
GA Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 97.08% | 97.08% | 2024 | |
| Company | 2.92% | 2.92% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Janbu Haukeland | Chief Executive Officer | 0 companies |
| Arif Muhammed Mirza | Chief Executive Officer | 0 companies |
| Gunn-Marit Aarlie Heiberg | Chief Executive Officer | 0 companies |
| Cormac Fitzpatrick | Chairman | 0 companies |
| Tricia Jean Thompson | Board of Directors | 0 companies |
| Arne Kristian Sneltvedt | Board of Directors | 0 companies |
| Mike Bom Soo Pak | Board of Directors | 0 companies |