| Revenue | NOK 1,3M | +26% |
| EBITDA | NOK 11K | -24% |
| Net profit | NOK 11K | -12% |
| Total assets | NOK 425K | +155% |
| Equity | NOK 21K | +110% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 687 | 1 152 | 435 | 306 | 430 | 838 | 1 003 | 1 267 |
| Staff expenses | −5 | −353 | −484 | −221 | −126 | −171 | −398 | −397 | −535 |
| EBITDA | −12 | −124 | 29 | −9 | 44 | −29 | −49 | 15 | 11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −124 | 29 | −9 | 44 | −29 | −49 | 15 | 11 |
| Net financials | −0 | −1 | −0 | −1 | −1 | 0 | 0 | −2 | −0 |
| Profit before tax | −12 | −125 | 28 | −9 | 43 | −29 | −49 | 13 | 11 |
| Tax | −3 | 3 | 8 | −0 | 8 | −0 | −0 | −0 | −0 |
| Net profit | −9 | −128 | 20 | −9 | 35 | −29 | −49 | 13 | 11 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 211 | 222 | 191 | 168 | 182 | 175 | 167 | 425 |
| Equity | 21 | 30 | 50 | 41 | 76 | 47 | −3 | 10 | 21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 181 | 172 | 150 | 92 | 136 | 177 | 157 | 404 |
| Total debt | 64 | 181 | 172 | 150 | 92 | 136 | 177 | 157 | 404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spies Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Aase Spies | Chief Executive Officer | 0 companies |
| Jesper Walter Spies | Chairman | 0 companies |