| Revenue | NOK 20,1M | -11% |
| EBITDA | NOK 2,3M | -41% |
| Net profit | NOK 1,6M | -45% |
| Total assets | NOK 4,7M | +55% |
| Equity | NOK 1,4M | +1019% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332 | 410 | 1 787 | 3 806 | 5 599 | 12 351 | 14 570 | 22 597 | 20 119 |
| Staff expenses | −3 | −0 | −856 | −2 253 | −2 462 | −4 281 | −6 403 | −9 626 | −9 465 |
| EBITDA | −14 | −100 | 116 | 162 | 314 | 2 100 | 1 537 | 3 872 | 2 282 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −13 | −145 | −251 | −181 | −156 |
| EBIT | −14 | −100 | 116 | 162 | 301 | 1 955 | 1 286 | 3 691 | 2 126 |
| Net financials | 0 | 0 | 2 | 2 | 2 | −815 | −314 | 23 | −22 |
| Profit before tax | −14 | −100 | 119 | 164 | 303 | 1 140 | 972 | 3 714 | 2 104 |
| Tax | −0 | −0 | −0 | 36 | 72 | 265 | 223 | 822 | 508 |
| Net profit | −14 | −100 | 119 | 128 | 231 | 875 | 749 | 2 892 | 1 596 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 0 | 385 | 1 061 | 1 523 | 4 277 | 3 975 | 3 019 | 4 689 |
| Equity | 16 | −84 | 134 | 163 | 394 | 1 269 | 669 | −157 | 1 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 546 | 13 | 0 | 0 |
| Short-term debt | 0 | 84 | 251 | 898 | 1 125 | 2 461 | 3 294 | 3 175 | 3 249 |
| Total debt | 0 | 84 | 251 | 898 | 1 129 | 3 008 | 3 307 | 3 175 | 3 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Antifragile Ventures As | Company | 90.2% | 90.2% | 2024 |
Infinite Game As | Company | 50.0% | 50.0% | 2022 |
Dalsbøedipity As | Company | 50.0% | 50.0% | 2022 |
Noralicious As | Company | 4.9% | 4.9% | 2024 |
Oj Grønli Holding As | Company | 4.9% | 4.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stephan Granhaug | Chief Executive Officer | 0 companies |
| Jacob Mørch | Chief Executive Officer | 0 companies |
| Christer Dalsbøe | Chairman | 0 companies |