| Revenue | NOK 0 | — |
| EBITDA | NOK -148K | -19% |
| Net profit | NOK -410K | +46% |
| Total assets | NOK 10,6M | +17% |
| Equity | NOK 390K | +106% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 30 | 30 257 | 70 | 5 300 | 0 | 0 | 0 |
| Staff expenses | −96 | −385 | −358 | −383 | 1 | −0 | −0 | −0 | −0 |
| EBITDA | −224 | −519 | −528 | −55 | −367 | −1 844 | −560 | −124 | −148 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −224 | −519 | −528 | −55 | −367 | −1 844 | −560 | −124 | −148 |
| Net financials | −2 | −23 | −64 | −436 | −147 | −127 | −360 | −642 | −262 |
| Profit before tax | −226 | −543 | −592 | −491 | −514 | −1 971 | −920 | −766 | −410 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −226 | −543 | −592 | −491 | −514 | −1 971 | −920 | −766 | −410 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 306 | 9 178 | 26 423 | 12 352 | 14 947 | 9 081 | 8 808 | 9 050 | 10 602 |
| Equity | −208 | −751 | −1 343 | −1 834 | −2 348 | −4 319 | −5 239 | −6 005 | 390 |
| Long-term debt | 402 | 9 781 | 24 878 | 10 221 | 16 173 | 12 539 | 13 988 | 15 051 | 10 175 |
| Short-term debt | 112 | 147 | 2 888 | 3 965 | 1 122 | 860 | 58 | 4 | 37 |
| Total debt | 515 | 9 929 | 27 766 | 14 186 | 17 295 | 13 399 | 14 046 | 15 055 | 10 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elektrokonsulenten As | Company | 63.4% | 63.4% | 2024 |
Jojo Eiendomsutvikling As | Company | 30.0% | 30.0% | 2024 |
| Individual | 6.6% | 6.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Johansen | Chief Executive Officer | 0 companies |
| Atle Vegard Johansen | Board of Directors | 0 companies |
| Nils Tore Nilsen | Board of Directors | 0 companies |