| Revenue | NOK 9,2M | +9% |
| EBITDA | NOK -1,6M | -49% |
| Net profit | NOK -1,7M | -54% |
| Total assets | NOK 6,9M | -21% |
| Equity | NOK 982K | -64% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 847 | 2 558 | 3 500 | 6 989 | 9 968 | 9 397 | 8 412 | 9 159 |
| Staff expenses | −0 | −0 | −753 | −161 | −251 | −410 | −1 597 | −1 722 | −1 332 |
| EBITDA | 0 | −593 | −646 | −280 | 201 | 276 | 422 | −1 085 | −1 620 |
| Depreciation & amort. | −0 | −6 | −36 | −43 | −37 | −8 | −16 | −23 | −23 |
| EBIT | 0 | −599 | −682 | −323 | 164 | 269 | 406 | −1 108 | −1 644 |
| Net financials | 0 | −5 | −7 | −8 | −38 | −111 | −216 | −139 | −105 |
| Profit before tax | 0 | −605 | −688 | −331 | 126 | 158 | 190 | −1 247 | −1 748 |
| Tax | −0 | −144 | −157 | −24 | −0 | 24 | 40 | −110 | −0 |
| Net profit | 0 | −461 | −531 | −306 | 126 | 134 | 149 | −1 138 | −1 748 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 962 | 1 269 | 2 255 | 4 383 | 6 285 | 8 317 | 8 733 | 6 937 |
| Equity | 24 | −70 | 461 | 155 | 281 | 330 | 3 479 | 2 730 | 982 |
| Long-term debt | 6 | 909 | 421 | 1 328 | 2 778 | 4 331 | 3 403 | 4 724 | 4 626 |
| Short-term debt | 0 | 124 | 387 | 772 | 1 324 | 1 624 | 1 436 | 1 278 | 1 329 |
| Total debt | 6 | 1 033 | 808 | 2 100 | 4 102 | 5 955 | 4 838 | 6 002 | 5 954 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NØ | Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geir Jåsund As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Jåsund | Chief Executive Officer | 0 companies |
| Sarah Therese Husmo | Chief Executive Officer | 0 companies |
| Nina Øye | Board of Directors | 0 companies |