| Revenue | NOK 18,6M | +11% |
| EBITDA | NOK -18,8M | +12% |
| Net profit | NOK -16,9M | +8% |
| Total assets | NOK 36,9M | -30% |
| Equity | NOK 28,3M | -37% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 2 230 | 6 079 | 8 228 | 6 129 | 6 598 | 10 269 | 16 745 | 18 568 |
| Staff expenses | −94 | −1 698 | −5 139 | −8 048 | −8 474 | −10 378 | −12 970 | −16 013 | −17 766 |
| EBITDA | −49 | −1 806 | −4 959 | −11 140 | −10 680 | −19 087 | −19 251 | −21 437 | −18 836 |
| Depreciation & amort. | −0 | −0 | −0 | −8 | −15 | −18 | −18 | −13 | −7 |
| EBIT | −49 | −1 806 | −4 959 | −11 149 | −10 695 | −19 105 | −19 269 | −21 450 | −18 842 |
| Net financials | 0 | 4 | 60 | 115 | 172 | 53 | 1 135 | 3 031 | 1 939 |
| Profit before tax | −49 | −1 802 | −4 899 | −11 034 | −10 524 | −19 052 | −18 134 | −18 419 | −16 903 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −49 | −1 802 | −4 899 | −11 034 | −10 524 | −19 052 | −18 134 | −18 419 | −16 903 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 6 476 | 28 922 | 19 301 | 102 613 | 87 527 | 71 058 | 52 784 | 36 908 |
| Equity | 152 | 5 550 | 26 032 | 14 998 | 100 166 | 81 057 | 62 998 | 45 193 | 28 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 926 | 2 890 | 4 303 | 2 447 | 6 469 | 8 060 | 7 591 | 8 646 |
| Total debt | 303 | 926 | 2 890 | 4 303 | 2 447 | 6 469 | 8 060 | 7 591 | 8 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dr.Ing. Børge Bjørneklett As | Company | 20.6% | 20.6% | 2024 |
Kvantia As | Company | 18.1% | 18.1% | 2024 |
Progressi As | Company | 14.1% | 14.1% | 2024 |
Umoe As | Company | 11.8% | 11.8% | 2024 |
Citibank Europe Plc | Company | 4.5% | 4.5% | 2023 |
| Individual | 4.5% | 4.5% | 2022 | |
Mp Pensjon Pk | Company | 4.4% | 4.4% | 2024 |
Sauar Invest As | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.3% | 2.3% | 2022 | |
Opulens Invest As | Company | 2.2% | 2.2% | 2024 |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
Bank Pictet & Cie (Europe) Ag | Company | 2.0% | 2.0% | 2023 |
| Individual | 1.9% | 1.9% | 2024 | |
Ubs Ag London Branch | Company | 1.5% | 1.5% | 2023 |
Bank Pictet & Cie (Europe) Ag | Company | 1.4% | 1.4% | 2024 |
Clearstream Banking S.A. | Company | 1.3% | 1.3% | 2024 |
Nordnet Livsforsikring As | Company | 1.3% | 1.3% | 2024 |
Caaby As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Iver Bjørneklett | Chief Executive Officer | 0 companies |
| Kristian Peder Tørvold | Chief Executive Officer | 0 companies |
| Kristin Skau Åbyholm | Board of Directors | 0 companies |
| May Kristin Lein Salberg | Chairman | 0 companies |
| Anne Vera Skrivarhaug | Board of Directors | 0 companies |
| Thomas Julius Moe Børseth | Chairman | 0 companies |
| Trond Moengen | Board of Directors | 0 companies |
| Tron Engebrethsen | Board of Directors | 0 companies |
| Brian James Glover | Board of Directors | 0 companies |
| Erik Løkke-Øwre | Board of Directors | 0 companies |
| Arnt Emil Ingulstad | Board of Directors | 0 companies |