| Revenue | NOK 6,6M | +9% |
| EBITDA | NOK -3,3M | -1% |
| Net profit | NOK -2,6M | -1% |
| Total assets | NOK 2,5M | -54% |
| Equity | NOK -1,4M | -216% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 402 | 6 358 | 9 052 | 6 040 | 6 556 |
| Staff expenses | −2 788 | −3 915 | −5 355 | −0 | −6 554 |
| EBITDA | 729 | 820 | 616 | −3 247 | −3 284 |
| Depreciation & amort. | −6 | −0 | −0 | −0 | −0 |
| EBIT | 723 | 820 | 616 | −3 247 | −3 284 |
| Net financials | −11 | 0 | 18 | −24 | −25 |
| Profit before tax | 712 | 820 | 634 | −3 271 | −3 308 |
| Tax | 164 | 173 | 140 | −0 | −728 |
| Net profit | 547 | 648 | 495 | −2 551 | −2 581 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 331 | 3 321 | 5 288 | 5 442 | 2 505 |
| Equity | 1 116 | 1 190 | 1 199 | 1 197 | −1 383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 215 | 2 132 | 4 089 | 4 245 | 3 888 |
| Total debt | 3 215 | 2 132 | 4 089 | 4 245 | 3 888 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LT Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
GH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Hørthe | Chief Executive Officer | 0 companies |
| Lars Thoresen | Chief Executive Officer | 0 companies |
| Aqsa Noreen Butt | Chairman | 0 companies |