| Revenue | NOK 37,3M | +29% |
| EBITDA | NOK 6,5M | +116% |
| Net profit | NOK 5M | +115% |
| Total assets | NOK 12,5M | +46% |
| Equity | NOK 5,6M | +32% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 10 708 | 15 148 | 20 732 | 24 333 | 23 779 | 23 078 | 28 977 | 37 267 |
| Staff expenses | −0 | −1 847 | −2 856 | −3 994 | −8 147 | −5 330 | −4 939 | −5 720 | −6 989 |
| EBITDA | −62 | 83 | 388 | 1 538 | 1 320 | 3 878 | 2 168 | 3 002 | 6 470 |
| Depreciation & amort. | −0 | −20 | −34 | −34 | −34 | −55 | −35 | −22 | −42 |
| EBIT | −62 | 63 | 354 | 1 504 | 1 286 | 3 823 | 2 133 | 2 980 | 6 428 |
| Net financials | 0 | 23 | −0 | 1 | 7 | 7 | 4 | 35 | 56 |
| Profit before tax | −62 | 86 | 353 | 1 506 | 1 293 | 3 830 | 2 138 | 3 014 | 6 483 |
| Tax | −0 | 10 | 82 | 334 | 284 | 852 | 499 | 663 | 1 434 |
| Net profit | −62 | 76 | 271 | 1 172 | 1 010 | 2 978 | 1 639 | 2 351 | 5 049 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 5 651 | 5 001 | 7 744 | 7 249 | 7 433 | 7 334 | 8 535 | 12 471 |
| Equity | 132 | 1 859 | 2 009 | 2 741 | 3 076 | 2 097 | 2 810 | 4 237 | 5 586 |
| Long-term debt | 0 | 10 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 3 783 | 2 987 | 5 003 | 4 173 | 5 337 | 4 524 | 4 298 | 6 885 |
| Total debt | 35 | 3 793 | 2 991 | 5 003 | 4 173 | 5 337 | 4 524 | 4 298 | 6 885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Habo Holding As | Company | 36.0% | 36.0% | 2022 |
| Individual | 20.6% | 20.6% | 2022 | |
Espotech As | Company | 9.5% | 9.5% | 2022 |
Menken Invest As | Company | 7.4% | 7.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Espolin Johnson | Chief Executive Officer | 0 companies |
| Petter Sagberg | Chairman | 0 companies |